[YONGTAI] QoQ Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 97.11%
YoY- 73.95%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 64,500 48,385 31,683 45,194 168,362 127,641 93,142 -21.78%
PBT -1,041 -605 -412 335 -2,321 -432 319 -
Tax 1,915 2,037 1,284 -74 -103 -110 -100 -
NP 874 1,432 872 261 -2,424 -542 219 152.23%
-
NP to SH -329 110 35 -124 -4,293 -1,444 -526 -26.92%
-
Tax Rate - - - 22.09% - - 31.35% -
Total Cost 63,626 46,953 30,811 44,933 170,786 128,183 92,923 -22.36%
-
Net Worth 46,283 46,851 44,333 44,799 45,738 47,732 48,986 -3.72%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 46,283 46,851 44,333 44,799 45,738 47,732 48,986 -3.72%
NOSH 40,246 40,740 38,888 39,999 40,121 40,111 40,152 0.15%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.36% 2.96% 2.75% 0.58% -1.44% -0.42% 0.24% -
ROE -0.71% 0.23% 0.08% -0.28% -9.39% -3.03% -1.07% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 160.26 118.76 81.47 112.99 419.63 318.22 231.97 -21.90%
EPS -0.82 0.27 0.09 -0.31 -10.70 -3.60 -1.31 -26.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.12 1.14 1.19 1.22 -3.87%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 15.04 11.29 7.39 10.54 39.27 29.77 21.72 -21.78%
EPS -0.08 0.03 0.01 -0.03 -1.00 -0.34 -0.12 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.1093 0.1034 0.1045 0.1067 0.1113 0.1143 -3.71%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.305 0.29 0.18 0.23 0.23 0.24 0.23 -
P/RPS 0.19 0.24 0.22 0.20 0.05 0.08 0.10 53.58%
P/EPS -37.31 107.41 200.00 -74.19 -2.15 -6.67 -17.56 65.50%
EY -2.68 0.93 0.50 -1.35 -46.52 -15.00 -5.70 -39.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.16 0.21 0.20 0.20 0.19 26.47%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 27/05/10 24/02/10 -
Price 0.29 0.40 0.25 0.21 0.24 0.23 0.25 -
P/RPS 0.18 0.34 0.31 0.19 0.06 0.07 0.11 38.98%
P/EPS -35.48 148.15 277.78 -67.74 -2.24 -6.39 -19.08 51.38%
EY -2.82 0.68 0.36 -1.48 -44.58 -15.65 -5.24 -33.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.22 0.19 0.21 0.19 0.20 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment