[YONGTAI] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -174.52%
YoY- 72.9%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 54,602 55,737 48,385 127,641 117,638 135,110 117,840 -12.02%
PBT 359 -2,889 -605 -432 -3,461 1,444 -600 -
Tax -263 917 2,037 -110 -473 -410 -251 0.78%
NP 96 -1,972 1,432 -542 -3,934 1,034 -851 -
-
NP to SH 108 -2,512 110 -1,444 -5,329 -210 -1,309 -
-
Tax Rate 73.26% - - - - 28.39% - -
Total Cost 54,506 57,709 46,953 128,183 121,572 134,076 118,691 -12.15%
-
Net Worth 31,199 44,541 46,851 47,732 47,752 51,692 49,790 -7.48%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 31,199 44,541 46,851 47,732 47,752 51,692 49,790 -7.48%
NOSH 39,999 40,127 40,740 40,111 40,128 40,384 40,153 -0.06%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.18% -3.54% 2.96% -0.42% -3.34% 0.77% -0.72% -
ROE 0.35% -5.64% 0.23% -3.03% -11.16% -0.41% -2.63% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 136.51 138.90 118.76 318.22 293.16 334.56 293.47 -11.96%
EPS 0.27 -6.26 0.27 -3.60 -13.28 -0.52 -3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.11 1.15 1.19 1.19 1.28 1.24 -7.42%
Adjusted Per Share Value based on latest NOSH - 40,087
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.74 13.00 11.29 29.77 27.44 31.51 27.49 -12.02%
EPS 0.03 -0.59 0.03 -0.34 -1.24 -0.05 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.1039 0.1093 0.1113 0.1114 0.1206 0.1161 -7.47%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.335 0.25 0.29 0.24 0.23 0.30 0.33 -
P/RPS 0.25 0.18 0.24 0.08 0.08 0.09 0.11 14.64%
P/EPS 124.07 -3.99 107.41 -6.67 -1.73 -57.69 -10.12 -
EY 0.81 -25.04 0.93 -15.00 -57.74 -1.73 -9.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.23 0.25 0.20 0.19 0.23 0.27 8.05%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 27/05/11 27/05/10 28/05/09 29/05/08 30/05/07 -
Price 0.515 0.28 0.40 0.23 0.22 0.29 0.30 -
P/RPS 0.38 0.20 0.34 0.07 0.08 0.09 0.10 24.89%
P/EPS 190.74 -4.47 148.15 -6.39 -1.66 -55.77 -9.20 -
EY 0.52 -22.36 0.68 -15.65 -60.36 -1.79 -10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.25 0.35 0.19 0.18 0.23 0.24 18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment