[VIZIONE] QoQ Cumulative Quarter Result on 28-Feb-2018 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 113.9%
YoY- 3547.71%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 325,253 159,507 413,186 302,489 168,631 21,335 49,104 252.29%
PBT 46,964 20,571 35,953 20,658 10,445 713 2,121 687.04%
Tax -12,500 -5,550 -9,771 -5,520 -3,368 -184 -1,543 302.85%
NP 34,464 15,021 26,182 15,138 7,077 529 578 1422.45%
-
NP to SH 34,464 15,021 26,182 15,138 7,077 529 578 1422.45%
-
Tax Rate 26.62% 26.98% 27.18% 26.72% 32.25% 25.81% 72.75% -
Total Cost 290,789 144,486 387,004 287,351 161,554 20,806 48,526 229.55%
-
Net Worth 496,467 448,308 433,129 400,585 393,126 76,176 75,062 251.95%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 496,467 448,308 433,129 400,585 393,126 76,176 75,062 251.95%
NOSH 558,772 3,911,404 3,695,646 3,538,740 3,538,495 881,666 874,855 -25.81%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 10.60% 9.42% 6.34% 5.00% 4.20% 2.48% 1.18% -
ROE 6.94% 3.35% 6.04% 3.78% 1.80% 0.69% 0.77% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 60.48 4.32 11.18 8.55 4.77 2.42 5.61 387.30%
EPS 6.41 0.41 0.71 0.43 0.20 0.06 0.07 1926.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9232 0.1213 0.1172 0.1132 0.1111 0.0864 0.0858 386.68%
Adjusted Per Share Value based on latest NOSH - 3,538,740
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 79.42 38.95 100.89 73.86 41.18 5.21 11.99 252.29%
EPS 8.42 3.67 6.39 3.70 1.73 0.13 0.14 1431.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2123 1.0947 1.0576 0.9781 0.9599 0.186 0.1833 251.93%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.925 0.14 0.12 0.16 0.16 0.125 0.12 -
P/RPS 1.53 3.24 1.07 1.87 3.36 5.17 2.14 -20.02%
P/EPS 14.43 34.45 16.94 37.40 80.00 208.33 181.63 -81.49%
EY 6.93 2.90 5.90 2.67 1.25 0.48 0.55 440.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 1.02 1.41 1.44 1.45 1.40 -20.07%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 15/01/19 29/10/18 25/07/18 19/04/18 15/01/18 24/10/17 27/07/17 -
Price 0.935 0.905 0.145 0.145 0.19 0.145 0.115 -
P/RPS 1.55 20.97 1.30 1.70 3.99 5.99 2.05 -16.99%
P/EPS 14.59 222.67 20.47 33.90 95.00 241.67 174.06 -80.81%
EY 6.85 0.45 4.89 2.95 1.05 0.41 0.57 423.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 7.46 1.24 1.28 1.71 1.68 1.34 -17.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment