[VIZIONE] YoY TTM Result on 28-Feb-2018 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 106.94%
YoY- 1324.86%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 245,506 404,844 600,911 318,543 40,496 37,951 51,224 27.21%
PBT -7,972 40,437 85,733 21,451 1,993 -790 620 -
Tax 341 -10,906 -22,460 -6,148 -919 -379 0 -
NP -7,631 29,531 63,273 15,303 1,074 -1,169 620 -
-
NP to SH -12,040 30,396 63,273 15,303 1,074 -1,169 620 -
-
Tax Rate - 26.97% 26.20% 28.66% 46.11% - 0.00% -
Total Cost 253,137 375,313 537,638 303,240 39,422 39,120 50,604 28.05%
-
Net Worth 562,498 585,713 514,737 400,585 74,886 15,190 0 -
Dividend
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - 591 - -
Div Payout % - - - - - 0.00% - -
Equity
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 562,498 585,713 514,737 400,585 74,886 15,190 0 -
NOSH 1,024,780 618,515 559,394 3,538,740 874,841 284,999 290,909 21.34%
Ratio Analysis
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin -3.11% 7.29% 10.53% 4.80% 2.65% -3.08% 1.21% -
ROE -2.14% 5.19% 12.29% 3.82% 1.43% -7.70% 0.00% -
Per Share
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 28.13 70.43 110.31 9.00 4.63 13.32 17.61 7.46%
EPS -1.38 5.29 11.61 0.43 0.12 -0.41 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.6444 1.0189 0.9449 0.1132 0.0856 0.0533 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,538,740
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 59.95 98.85 146.73 77.78 9.89 9.27 12.51 27.21%
EPS -2.94 7.42 15.45 3.74 0.26 -0.29 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 1.3735 1.4302 1.2569 0.9781 0.1829 0.0371 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.14 0.72 0.98 0.16 0.115 0.12 0.165 -
P/RPS 0.50 1.02 0.89 1.78 2.48 0.90 0.94 -9.24%
P/EPS -10.15 13.62 8.44 37.00 93.67 -29.26 77.42 -
EY -9.85 7.34 11.85 2.70 1.07 -3.42 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 0.22 0.71 1.04 1.41 1.34 2.25 0.00 -
Price Multiplier on Announcement Date
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 22/04/16 - -
Price 0.12 0.335 1.02 0.145 0.135 0.115 0.00 -
P/RPS 0.43 0.48 0.92 1.61 2.92 0.86 0.00 -
P/EPS -8.70 6.34 8.78 33.53 109.97 -28.04 0.00 -
EY -11.49 15.78 11.39 2.98 0.91 -3.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.81 0.00 -
P/NAPS 0.19 0.33 1.08 1.28 1.58 2.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment