[VIZIONE] YoY Annualized Quarter Result on 28-Feb-2018 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 42.6%
YoY- 3547.71%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 265,734 401,656 653,618 403,318 44,066 39,014 0 -
PBT 6,308 33,669 93,914 27,544 1,773 -282 0 -
Tax -3,206 -9,121 -24,280 -7,360 -1,220 -448 0 -
NP 3,101 24,548 69,634 20,184 553 -730 0 -
-
NP to SH -2,777 25,328 69,634 20,184 553 -730 0 -
-
Tax Rate 50.82% 27.09% 25.85% 26.72% 68.81% - - -
Total Cost 262,633 377,108 583,984 383,134 43,513 39,745 0 -
-
Net Worth 562,498 585,713 514,737 400,585 74,886 15,372 0 -
Dividend
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 562,498 585,713 514,737 400,585 74,886 15,372 0 -
NOSH 1,024,780 618,515 559,394 3,538,740 874,841 288,420 290,434 21.37%
Ratio Analysis
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 1.17% 6.11% 10.65% 5.00% 1.26% -1.87% 0.00% -
ROE -0.49% 4.32% 13.53% 5.04% 0.74% -4.75% 0.00% -
Per Share
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 30.44 69.87 119.98 11.40 5.04 13.53 0.00 -
EPS -0.32 4.40 12.79 0.57 0.07 -0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6444 1.0189 0.9449 0.1132 0.0856 0.0533 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,538,740
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 64.89 98.08 159.60 98.48 10.76 9.53 0.00 -
EPS -0.68 6.18 17.00 4.93 0.14 -0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3735 1.4302 1.2569 0.9781 0.1829 0.0375 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.14 0.72 0.98 0.16 0.115 0.12 0.165 -
P/RPS 0.46 1.03 0.82 1.40 2.28 0.89 0.00 -
P/EPS -44.00 16.34 7.67 28.05 181.82 -47.37 0.00 -
EY -2.27 6.12 13.04 3.56 0.55 -2.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.71 1.04 1.41 1.34 2.25 0.00 -
Price Multiplier on Announcement Date
31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 22/04/16 - -
Price 0.12 0.335 1.02 0.145 0.135 0.115 0.00 -
P/RPS 0.39 0.48 0.85 1.27 2.68 0.85 0.00 -
P/EPS -37.72 7.60 7.98 25.42 213.44 -45.39 0.00 -
EY -2.65 13.15 12.53 3.93 0.47 -2.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.33 1.08 1.28 1.58 2.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment