[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2011 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -93.9%
YoY- -74.52%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 359,290 263,675 169,118 94,039 355,661 248,457 158,649 72.19%
PBT 3,765 4,278 -197 758 12,598 10,179 4,406 -9.92%
Tax 1,881 -56 -47 -175 -1,819 -1,179 -800 -
NP 5,646 4,222 -244 583 10,779 9,000 3,606 34.72%
-
NP to SH 5,585 4,186 -237 654 10,725 8,933 3,537 35.48%
-
Tax Rate -49.96% 1.31% - 23.09% 14.44% 11.58% 18.16% -
Total Cost 353,644 259,453 169,362 93,456 344,882 239,457 155,043 73.01%
-
Net Worth 134,141 128,540 125,271 130,766 132,229 131,886 128,420 2.94%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div 2,256 - - - 2,267 - - -
Div Payout % 40.40% - - - 21.14% - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 134,141 128,540 125,271 130,766 132,229 131,886 128,420 2.94%
NOSH 112,828 113,441 112,857 112,758 113,365 113,362 113,365 -0.31%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.57% 1.60% -0.14% 0.62% 3.03% 3.62% 2.27% -
ROE 4.16% 3.26% -0.19% 0.50% 8.11% 6.77% 2.75% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 318.44 232.43 149.85 83.40 313.73 219.17 139.94 72.74%
EPS 4.94 3.69 -0.21 0.58 9.46 7.88 3.12 35.73%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.1889 1.1331 1.11 1.1597 1.1664 1.1634 1.1328 3.26%
Adjusted Per Share Value based on latest NOSH - 112,758
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 129.10 94.74 60.77 33.79 127.80 89.28 57.01 72.18%
EPS 2.01 1.50 -0.09 0.23 3.85 3.21 1.27 35.69%
DPS 0.81 0.00 0.00 0.00 0.81 0.00 0.00 -
NAPS 0.482 0.4619 0.4501 0.4699 0.4751 0.4739 0.4614 2.94%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.415 0.42 0.49 0.45 0.46 0.46 0.55 -
P/RPS 0.13 0.18 0.33 0.54 0.15 0.21 0.39 -51.82%
P/EPS 8.38 11.38 -233.33 77.59 4.86 5.84 17.63 -39.01%
EY 11.93 8.79 -0.43 1.29 20.57 17.13 5.67 63.97%
DY 4.82 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.35 0.37 0.44 0.39 0.39 0.40 0.49 -20.04%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 29/12/11 29/09/11 23/06/11 22/03/11 30/12/10 28/09/10 28/06/10 -
Price 0.40 0.40 0.45 0.45 0.43 0.45 0.48 -
P/RPS 0.13 0.17 0.30 0.54 0.14 0.21 0.34 -47.22%
P/EPS 8.08 10.84 -214.29 77.59 4.55 5.71 15.38 -34.81%
EY 12.37 9.23 -0.47 1.29 22.00 17.51 6.50 53.38%
DY 5.00 0.00 0.00 0.00 4.65 0.00 0.00 -
P/NAPS 0.34 0.35 0.41 0.39 0.37 0.39 0.42 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment