[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2010 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 37.79%
YoY- -58.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 94,039 355,661 248,457 158,649 84,402 329,648 249,615 -47.74%
PBT 758 12,598 10,179 4,406 2,972 12,473 12,540 -84.51%
Tax -175 -1,819 -1,179 -800 -428 -2,325 -493 -49.77%
NP 583 10,779 9,000 3,606 2,544 10,148 12,047 -86.64%
-
NP to SH 654 10,725 8,933 3,537 2,567 9,937 11,937 -85.49%
-
Tax Rate 23.09% 14.44% 11.58% 18.16% 14.40% 18.64% 3.93% -
Total Cost 93,456 344,882 239,457 155,043 81,858 319,500 237,568 -46.22%
-
Net Worth 130,766 132,229 131,886 128,420 134,392 112,375 138,003 -3.51%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - 2,267 - - - 1,910 - -
Div Payout % - 21.14% - - - 19.22% - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 130,766 132,229 131,886 128,420 134,392 112,375 138,003 -3.51%
NOSH 112,758 113,365 113,362 113,365 113,584 95,500 87,195 18.64%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 0.62% 3.03% 3.62% 2.27% 3.01% 3.08% 4.83% -
ROE 0.50% 8.11% 6.77% 2.75% 1.91% 8.84% 8.65% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 83.40 313.73 219.17 139.94 74.31 345.18 286.27 -55.95%
EPS 0.58 9.46 7.88 3.12 2.26 8.76 13.69 -87.77%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.1597 1.1664 1.1634 1.1328 1.1832 1.1767 1.5827 -18.67%
Adjusted Per Share Value based on latest NOSH - 112,790
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 35.49 134.21 93.76 59.87 31.85 124.40 94.19 -47.73%
EPS 0.25 4.05 3.37 1.33 0.97 3.75 4.50 -85.36%
DPS 0.00 0.86 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.4935 0.499 0.4977 0.4846 0.5071 0.4241 0.5208 -3.51%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.45 0.46 0.46 0.55 0.49 0.54 0.62 -
P/RPS 0.54 0.15 0.21 0.39 0.66 0.16 0.22 81.66%
P/EPS 77.59 4.86 5.84 17.63 21.68 5.19 4.53 561.03%
EY 1.29 20.57 17.13 5.67 4.61 19.27 22.08 -84.86%
DY 0.00 4.35 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.39 0.39 0.40 0.49 0.41 0.46 0.39 0.00%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 22/03/11 30/12/10 28/09/10 28/06/10 29/03/10 24/12/09 28/09/09 -
Price 0.45 0.43 0.45 0.48 0.54 0.46 0.55 -
P/RPS 0.54 0.14 0.21 0.34 0.73 0.13 0.19 100.26%
P/EPS 77.59 4.55 5.71 15.38 23.89 4.42 4.02 615.66%
EY 1.29 22.00 17.51 6.50 4.19 22.62 24.89 -86.02%
DY 0.00 4.65 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.39 0.37 0.39 0.42 0.46 0.39 0.35 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment