[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2018 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -88.81%
YoY- -64.69%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 621,926 432,417 287,421 161,891 614,269 442,584 291,106 65.64%
PBT 57,529 31,160 20,658 8,012 67,214 45,387 33,714 42.65%
Tax -10,263 -5,027 -3,727 -1,912 -11,437 -7,901 -5,707 47.72%
NP 47,266 26,133 16,931 6,100 55,777 37,486 28,007 41.61%
-
NP to SH 47,138 26,278 17,078 6,240 55,772 37,931 28,275 40.46%
-
Tax Rate 17.84% 16.13% 18.04% 23.86% 17.02% 17.41% 16.93% -
Total Cost 574,660 406,284 270,490 155,791 558,492 405,098 263,099 68.10%
-
Net Worth 316,985 298,476 297,905 287,555 284,904 273,590 265,331 12.55%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 13,173 4,391 4,391 - 17,088 10,678 4,269 111.51%
Div Payout % 27.95% 16.71% 25.71% - 30.64% 28.15% 15.10% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 316,985 298,476 297,905 287,555 284,904 273,590 265,331 12.55%
NOSH 233,232 233,232 233,232 233,016 213,603 213,575 226,805 1.87%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 7.60% 6.04% 5.89% 3.77% 9.08% 8.47% 9.62% -
ROE 14.87% 8.80% 5.73% 2.17% 19.58% 13.86% 10.66% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 283.25 196.94 130.90 73.77 287.57 207.23 136.36 62.58%
EPS 21.47 11.97 7.78 2.84 26.11 17.76 13.24 37.90%
DPS 6.00 2.00 2.00 0.00 8.00 5.00 2.00 107.59%
NAPS 1.4437 1.3594 1.3568 1.3104 1.3338 1.281 1.2429 10.46%
Adjusted Per Share Value based on latest NOSH - 233,016
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 223.47 155.38 103.28 58.17 220.72 159.03 104.60 65.64%
EPS 16.94 9.44 6.14 2.24 20.04 13.63 10.16 40.47%
DPS 4.73 1.58 1.58 0.00 6.14 3.84 1.53 111.78%
NAPS 1.139 1.0725 1.0704 1.0333 1.0237 0.9831 0.9534 12.55%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.46 1.49 1.23 1.56 2.01 1.92 1.83 -
P/RPS 0.52 0.76 0.94 2.11 0.70 0.93 1.34 -46.70%
P/EPS 6.80 12.45 15.81 54.86 7.70 10.81 13.82 -37.59%
EY 14.70 8.03 6.32 1.82 12.99 9.25 7.24 60.13%
DY 4.11 1.34 1.63 0.00 3.98 2.60 1.09 141.67%
P/NAPS 1.01 1.10 0.91 1.19 1.51 1.50 1.47 -22.08%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 25/09/17 14/06/17 -
Price 1.48 1.43 1.28 1.52 1.74 1.96 1.89 -
P/RPS 0.52 0.73 0.98 2.06 0.61 0.95 1.39 -47.98%
P/EPS 6.89 11.95 16.46 53.45 6.66 11.04 14.27 -38.37%
EY 14.51 8.37 6.08 1.87 15.01 9.06 7.01 62.20%
DY 4.05 1.40 1.56 0.00 4.60 2.55 1.06 143.80%
P/NAPS 1.03 1.05 0.94 1.16 1.30 1.53 1.52 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment