[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 56.21%
YoY- 32.25%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 105,075 47,941 168,509 125,976 81,568 39,607 155,256 -22.97%
PBT 61,085 27,019 92,170 68,652 43,923 20,324 84,649 -19.59%
Tax -1,425 -247 -734 -551 -326 -152 -822 44.45%
NP 59,660 26,772 91,436 68,101 43,597 20,172 83,827 -20.33%
-
NP to SH 59,660 26,772 91,436 68,101 43,597 20,172 83,827 -20.33%
-
Tax Rate 2.33% 0.91% 0.80% 0.80% 0.74% 0.75% 0.97% -
Total Cost 45,415 21,169 77,073 57,875 37,971 19,435 71,429 -26.12%
-
Net Worth 203,784 221,881 189,650 207,760 185,220 203,255 179,682 8.77%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 90,309 40,648 - - 76,365 -
Div Payout % - - 98.77% 59.69% - - 91.10% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 203,784 221,881 189,650 207,760 185,220 203,255 179,682 8.77%
NOSH 455,038 454,892 454,892 454,756 45,446 454,240 451,426 0.53%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 56.78% 55.84% 54.26% 54.06% 53.45% 50.93% 53.99% -
ROE 29.28% 12.07% 48.21% 32.78% 23.54% 9.92% 46.65% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 23.20 10.59 37.32 27.89 18.06 8.77 34.56 -23.38%
EPS 13.17 5.91 20.21 15.06 9.65 4.47 18.66 -20.77%
DPS 0.00 0.00 20.00 9.00 0.00 0.00 17.00 -
NAPS 0.45 0.49 0.42 0.46 0.41 0.45 0.40 8.19%
Adjusted Per Share Value based on latest NOSH - 454,756
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 22.68 10.35 36.37 27.19 17.61 8.55 33.51 -22.96%
EPS 12.88 5.78 19.74 14.70 9.41 4.35 18.09 -20.31%
DPS 0.00 0.00 19.49 8.77 0.00 0.00 16.48 -
NAPS 0.4399 0.4789 0.4094 0.4485 0.3998 0.4387 0.3878 8.79%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.98 3.02 3.14 3.13 3.05 3.13 2.60 -
P/RPS 12.84 28.52 8.41 11.22 16.89 35.69 7.52 42.99%
P/EPS 22.62 51.08 15.51 20.76 31.60 70.08 13.93 38.27%
EY 4.42 1.96 6.45 4.82 3.16 1.43 7.18 -27.69%
DY 0.00 0.00 6.37 2.88 0.00 0.00 6.54 -
P/NAPS 6.62 6.16 7.48 6.80 7.44 6.96 6.50 1.23%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 25/11/21 25/08/21 24/05/21 24/02/21 -
Price 3.10 3.02 3.07 3.12 3.16 3.04 3.07 -
P/RPS 13.36 28.52 8.23 11.19 17.50 34.67 8.88 31.39%
P/EPS 23.53 51.08 15.16 20.69 32.74 68.07 16.45 27.03%
EY 4.25 1.96 6.60 4.83 3.05 1.47 6.08 -21.28%
DY 0.00 0.00 6.51 2.88 0.00 0.00 5.54 -
P/NAPS 6.89 6.16 7.31 6.78 7.71 6.76 7.67 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment