[INGRESS] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -73.13%
YoY- 29.61%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 174,574 129,779 83,365 39,086 178,027 123,132 80,263 67.63%
PBT 37,154 27,755 16,416 6,647 27,359 16,376 7,012 203.00%
Tax -11,053 -8,102 -5,056 -1,801 -9,327 -5,384 -3,524 113.82%
NP 26,101 19,653 11,360 4,846 18,032 10,992 3,488 281.17%
-
NP to SH 26,101 19,653 11,360 4,846 18,032 10,992 3,488 281.17%
-
Tax Rate 29.75% 29.19% 30.80% 27.09% 34.09% 32.88% 50.26% -
Total Cost 148,473 110,126 72,005 34,240 159,995 112,140 76,775 55.03%
-
Net Worth 128,879 125,309 116,396 108,999 87,990 83,264 0 -
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,764 - - - 2,343 - - -
Div Payout % 10.59% - - - 13.00% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 128,879 125,309 116,396 108,999 87,990 83,264 0 -
NOSH 64,004 63,995 64,000 64,015 54,247 54,254 54,245 11.62%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.95% 15.14% 13.63% 12.40% 10.13% 8.93% 4.35% -
ROE 20.25% 15.68% 9.76% 4.45% 20.49% 13.20% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 272.75 202.79 130.26 61.06 328.17 226.95 147.96 50.17%
EPS 40.78 30.71 17.75 7.57 33.24 20.26 6.43 241.47%
DPS 4.32 0.00 0.00 0.00 4.32 0.00 0.00 -
NAPS 2.0136 1.9581 1.8187 1.7027 1.622 1.5347 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,015
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 206.85 153.77 98.78 46.31 210.94 145.90 95.10 67.63%
EPS 30.93 23.29 13.46 5.74 21.37 13.02 4.13 281.38%
DPS 3.28 0.00 0.00 0.00 2.78 0.00 0.00 -
NAPS 1.5271 1.4848 1.3792 1.2915 1.0426 0.9866 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 - - - -
Price 2.18 1.63 1.78 1.55 0.00 0.00 0.00 -
P/RPS 0.80 0.80 1.37 2.54 0.00 0.00 0.00 -
P/EPS 5.35 5.31 10.03 20.48 0.00 0.00 0.00 -
EY 18.71 18.84 9.97 4.88 0.00 0.00 0.00 -
DY 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.83 0.98 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 09/01/02 14/09/01 24/07/01 26/04/01 26/04/01 - -
Price 2.57 2.39 1.63 1.73 1.53 1.53 0.00 -
P/RPS 0.94 1.18 1.25 2.83 0.47 0.67 0.00 -
P/EPS 6.30 7.78 9.18 22.85 4.60 7.55 0.00 -
EY 15.87 12.85 10.89 4.38 21.73 13.24 0.00 -
DY 1.68 0.00 0.00 0.00 2.82 0.00 0.00 -
P/NAPS 1.28 1.22 0.90 1.02 0.94 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment