[INGRESS] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 6.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 174,575 184,674 181,129 192,861 178,026 123,131 80,262 67.63%
PBT 37,224 38,740 37,069 29,371 27,664 16,680 7,012 203.38%
Tax -11,054 -12,045 -11,163 -9,980 -9,380 -5,437 -3,273 124.60%
NP 26,170 26,695 25,906 19,391 18,284 11,243 3,739 264.60%
-
NP to SH 27,745 28,270 25,906 19,140 18,033 10,992 3,488 296.97%
-
Tax Rate 29.70% 31.09% 30.11% 33.98% 33.91% 32.60% 46.68% -
Total Cost 148,405 157,979 155,223 173,470 159,742 111,888 76,523 55.32%
-
Net Worth 128,934 125,297 116,393 108,999 87,985 83,271 0 -
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,766 2,343 2,343 2,343 2,343 - - -
Div Payout % 9.97% 8.29% 9.05% 12.24% 12.99% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 128,934 125,297 116,393 108,999 87,985 83,271 0 -
NOSH 64,031 63,989 63,998 64,015 54,244 54,258 54,565 11.22%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.99% 14.46% 14.30% 10.05% 10.27% 9.13% 4.66% -
ROE 21.52% 22.56% 22.26% 17.56% 20.50% 13.20% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 272.64 288.60 283.02 301.27 328.19 226.93 147.09 50.72%
EPS 43.33 44.18 40.48 29.90 33.24 20.26 6.39 257.00%
DPS 4.32 3.66 3.66 3.66 4.32 0.00 0.00 -
NAPS 2.0136 1.9581 1.8187 1.7027 1.622 1.5347 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,015
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 206.85 218.82 214.62 228.52 210.94 145.90 95.10 67.63%
EPS 32.87 33.50 30.70 22.68 21.37 13.02 4.13 297.12%
DPS 3.28 2.78 2.78 2.78 2.78 0.00 0.00 -
NAPS 1.5277 1.4846 1.3791 1.2915 1.0425 0.9867 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 - - - -
Price 2.18 1.63 1.78 1.55 0.00 0.00 0.00 -
P/RPS 0.80 0.56 0.63 0.51 0.00 0.00 0.00 -
P/EPS 5.03 3.69 4.40 5.18 0.00 0.00 0.00 -
EY 19.88 27.10 22.74 19.29 0.00 0.00 0.00 -
DY 1.98 2.25 2.06 2.36 0.00 0.00 0.00 -
P/NAPS 1.08 0.83 0.98 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 09/01/02 14/09/01 - - - - -
Price 2.57 2.39 1.63 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.83 0.58 0.00 0.00 0.00 0.00 -
P/EPS 5.93 5.41 4.03 0.00 0.00 0.00 0.00 -
EY 16.86 18.49 24.83 0.00 0.00 0.00 0.00 -
DY 1.68 1.53 2.25 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.22 0.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment