[INGRESS] QoQ Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
09-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 73.0%
YoY- 78.79%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 79,709 39,402 174,574 129,779 83,365 39,086 178,027 -41.56%
PBT 16,440 7,947 37,154 27,755 16,416 6,647 27,359 -28.85%
Tax -5,082 -2,887 -11,053 -8,102 -5,056 -1,801 -9,327 -33.36%
NP 11,358 5,060 26,101 19,653 11,360 4,846 18,032 -26.58%
-
NP to SH 11,358 5,060 26,101 19,653 11,360 4,846 18,032 -26.58%
-
Tax Rate 30.91% 36.33% 29.75% 29.19% 30.80% 27.09% 34.09% -
Total Cost 68,351 34,342 148,473 110,126 72,005 34,240 159,995 -43.36%
-
Net Worth 141,485 134,502 128,879 125,309 116,396 108,999 87,990 37.37%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 2,764 - - - 2,343 -
Div Payout % - - 10.59% - - - 13.00% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 141,485 134,502 128,879 125,309 116,396 108,999 87,990 37.37%
NOSH 63,988 63,969 64,004 63,995 64,000 64,015 54,247 11.67%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 14.25% 12.84% 14.95% 15.14% 13.63% 12.40% 10.13% -
ROE 8.03% 3.76% 20.25% 15.68% 9.76% 4.45% 20.49% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 124.57 61.59 272.75 202.79 130.26 61.06 328.17 -47.66%
EPS 17.75 7.91 40.78 30.71 17.75 7.57 33.24 -34.25%
DPS 0.00 0.00 4.32 0.00 0.00 0.00 4.32 -
NAPS 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 1.622 23.01%
Adjusted Per Share Value based on latest NOSH - 63,989
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 94.45 46.69 206.85 153.77 98.78 46.31 210.94 -41.55%
EPS 13.46 6.00 30.93 23.29 13.46 5.74 21.37 -26.58%
DPS 0.00 0.00 3.28 0.00 0.00 0.00 2.78 -
NAPS 1.6764 1.5937 1.5271 1.4848 1.3792 1.2915 1.0426 37.36%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 - -
Price 2.98 2.99 2.18 1.63 1.78 1.55 0.00 -
P/RPS 2.39 4.85 0.80 0.80 1.37 2.54 0.00 -
P/EPS 16.79 37.80 5.35 5.31 10.03 20.48 0.00 -
EY 5.96 2.65 18.71 18.84 9.97 4.88 0.00 -
DY 0.00 0.00 1.98 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.42 1.08 0.83 0.98 0.91 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 24/07/01 26/04/01 -
Price 2.90 2.99 2.57 2.39 1.63 1.73 1.53 -
P/RPS 2.33 4.85 0.94 1.18 1.25 2.83 0.47 191.59%
P/EPS 16.34 37.80 6.30 7.78 9.18 22.85 4.60 133.34%
EY 6.12 2.65 15.87 12.85 10.89 4.38 21.73 -57.13%
DY 0.00 0.00 1.68 0.00 0.00 0.00 2.82 -
P/NAPS 1.31 1.42 1.28 1.22 0.90 1.02 0.94 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment