[INGRESS] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 32.81%
YoY- 44.75%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 125,974 79,709 39,402 174,574 129,779 83,365 39,086 117.72%
PBT 27,950 16,440 7,947 37,154 27,755 16,416 6,647 159.83%
Tax -8,574 -5,082 -2,887 -11,053 -8,102 -5,056 -1,801 182.19%
NP 19,376 11,358 5,060 26,101 19,653 11,360 4,846 151.27%
-
NP to SH 22,261 11,358 5,060 26,101 19,653 11,360 4,846 175.57%
-
Tax Rate 30.68% 30.91% 36.33% 29.75% 29.19% 30.80% 27.09% -
Total Cost 106,598 68,351 34,342 148,473 110,126 72,005 34,240 112.77%
-
Net Worth 169,954 141,485 134,502 128,879 125,309 116,396 108,999 34.35%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 2,764 - - - -
Div Payout % - - - 10.59% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 169,954 141,485 134,502 128,879 125,309 116,396 108,999 34.35%
NOSH 73,541 63,988 63,969 64,004 63,995 64,000 64,015 9.66%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 15.38% 14.25% 12.84% 14.95% 15.14% 13.63% 12.40% -
ROE 13.10% 8.03% 3.76% 20.25% 15.68% 9.76% 4.45% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 171.30 124.57 61.59 272.75 202.79 130.26 61.06 98.54%
EPS 30.27 17.75 7.91 40.78 30.71 17.75 7.57 151.29%
DPS 0.00 0.00 0.00 4.32 0.00 0.00 0.00 -
NAPS 2.311 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 22.51%
Adjusted Per Share Value based on latest NOSH - 64,031
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 149.26 94.45 46.69 206.85 153.77 98.78 46.31 117.73%
EPS 26.38 13.46 6.00 30.93 23.29 13.46 5.74 175.65%
DPS 0.00 0.00 0.00 3.28 0.00 0.00 0.00 -
NAPS 2.0138 1.6764 1.5937 1.5271 1.4848 1.3792 1.2915 34.35%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.73 2.98 2.99 2.18 1.63 1.78 1.55 -
P/RPS 1.59 2.39 4.85 0.80 0.80 1.37 2.54 -26.76%
P/EPS 9.02 16.79 37.80 5.35 5.31 10.03 20.48 -42.02%
EY 11.09 5.96 2.65 18.71 18.84 9.97 4.88 72.59%
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 1.18 1.35 1.42 1.08 0.83 0.98 0.91 18.85%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 24/07/01 -
Price 2.53 2.90 2.99 2.57 2.39 1.63 1.73 -
P/RPS 1.48 2.33 4.85 0.94 1.18 1.25 2.83 -35.01%
P/EPS 8.36 16.34 37.80 6.30 7.78 9.18 22.85 -48.75%
EY 11.96 6.12 2.65 15.87 12.85 10.89 4.38 95.00%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 1.09 1.31 1.42 1.28 1.22 0.90 1.02 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment