[INGRESS] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 131.23%
YoY- 912.61%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 569,551 423,167 267,313 111,905 398,863 290,896 171,681 121.63%
PBT -42,436 19,637 15,024 6,562 -14,191 -7,013 -6,588 244.24%
Tax -800 -4,285 -2,782 -1,152 4,374 2,013 2,067 -
NP -43,236 15,352 12,242 5,410 -9,817 -5,000 -4,521 347.47%
-
NP to SH -40,808 9,663 8,437 3,543 -11,344 -5,791 -5,020 301.73%
-
Tax Rate - 21.82% 18.52% 17.56% - - - -
Total Cost 612,787 407,815 255,071 106,495 408,680 295,896 176,202 128.67%
-
Net Worth 108,908 168,067 163,941 161,229 158,415 169,097 172,996 -26.44%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - 30 3,089 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 108,908 168,067 163,941 161,229 158,415 169,097 172,996 -26.44%
NOSH 76,836 76,690 76,769 77,021 76,629 77,213 77,230 -0.33%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -7.59% 3.63% 4.58% 4.83% -2.46% -1.72% -2.63% -
ROE -37.47% 5.75% 5.15% 2.20% -7.16% -3.42% -2.90% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 741.25 551.79 348.20 145.29 520.51 376.74 222.30 122.38%
EPS -53.10 12.60 10.99 4.60 -14.80 -7.54 -6.50 303.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 4.00 -
NAPS 1.4174 2.1915 2.1355 2.0933 2.0673 2.19 2.24 -26.19%
Adjusted Per Share Value based on latest NOSH - 77,021
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 674.85 501.40 316.74 132.59 472.61 344.68 203.42 121.63%
EPS -48.35 11.45 10.00 4.20 -13.44 -6.86 -5.95 301.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 3.66 -
NAPS 1.2904 1.9914 1.9425 1.9104 1.877 2.0036 2.0498 -26.44%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.26 0.28 0.51 0.60 0.63 0.76 0.95 -
P/RPS 0.04 0.05 0.15 0.41 0.12 0.20 0.43 -79.32%
P/EPS -0.49 2.22 4.64 13.04 -4.26 -10.13 -14.62 -89.49%
EY -204.27 45.00 21.55 7.67 -23.50 -9.87 -6.84 852.71%
DY 0.00 0.00 0.00 0.00 0.00 0.05 4.21 -
P/NAPS 0.18 0.13 0.24 0.29 0.30 0.35 0.42 -43.01%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 20/09/07 -
Price 0.22 0.23 0.40 0.43 0.60 0.70 0.85 -
P/RPS 0.03 0.04 0.11 0.30 0.12 0.19 0.38 -81.45%
P/EPS -0.41 1.83 3.64 9.35 -4.05 -9.33 -13.08 -89.95%
EY -241.41 54.78 27.47 10.70 -24.67 -10.71 -7.65 888.21%
DY 0.00 0.00 0.00 0.00 0.00 0.06 4.71 -
P/NAPS 0.16 0.10 0.19 0.21 0.29 0.32 0.38 -43.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment