[INGRESS] QoQ TTM Result on 30-Apr-2008 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 35.08%
YoY- 23.67%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 569,525 531,138 494,494 442,785 398,862 373,459 376,631 31.57%
PBT -42,466 12,458 7,422 -6,016 -14,190 -19,379 -10,361 155.01%
Tax -800 -1,924 -475 2,536 4,374 1,078 1,005 -
NP -43,266 10,534 6,947 -3,480 -9,816 -18,301 -9,356 176.28%
-
NP to SH -40,840 4,108 2,113 -7,365 -11,344 -17,344 -10,243 150.39%
-
Tax Rate - 15.44% 6.40% - - - - -
Total Cost 612,791 520,604 487,547 446,265 408,678 391,760 385,987 35.89%
-
Net Worth 114,940 167,649 164,068 161,229 162,721 168,849 171,136 -23.21%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - 30 61 61 61 30 -
Div Payout % - - 1.46% 0.00% 0.00% 0.00% 0.00% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 114,940 167,649 164,068 161,229 162,721 168,849 171,136 -23.21%
NOSH 76,857 76,499 76,828 77,021 77,119 77,100 76,400 0.39%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -7.60% 1.98% 1.40% -0.79% -2.46% -4.90% -2.48% -
ROE -35.53% 2.45% 1.29% -4.57% -6.97% -10.27% -5.99% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 741.01 694.30 643.63 574.88 517.20 484.38 492.97 31.05%
EPS -53.14 5.37 2.75 -9.56 -14.71 -22.50 -13.41 149.37%
DPS 0.00 0.00 0.04 0.08 0.08 0.08 0.04 -
NAPS 1.4955 2.1915 2.1355 2.0933 2.11 2.19 2.24 -23.51%
Adjusted Per Share Value based on latest NOSH - 77,021
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 674.82 629.34 585.92 524.65 472.61 442.51 446.26 31.57%
EPS -48.39 4.87 2.50 -8.73 -13.44 -20.55 -12.14 150.34%
DPS 0.00 0.00 0.04 0.07 0.07 0.07 0.04 -
NAPS 1.3619 1.9865 1.944 1.9104 1.9281 2.0007 2.0278 -23.21%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.26 0.28 0.51 0.60 0.63 0.76 0.95 -
P/RPS 0.04 0.04 0.08 0.10 0.12 0.16 0.19 -64.44%
P/EPS -0.49 5.21 18.54 -6.27 -4.28 -3.38 -7.09 -83.02%
EY -204.37 19.18 5.39 -15.94 -23.35 -29.60 -14.11 489.39%
DY 0.00 0.00 0.08 0.13 0.13 0.10 0.04 -
P/NAPS 0.17 0.13 0.24 0.29 0.30 0.35 0.42 -45.13%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 20/09/07 -
Price 0.22 0.23 0.40 0.43 0.60 0.70 0.85 -
P/RPS 0.03 0.03 0.06 0.07 0.12 0.14 0.17 -68.37%
P/EPS -0.41 4.28 14.54 -4.50 -4.08 -3.11 -6.34 -83.75%
EY -241.53 23.35 6.88 -22.24 -24.52 -32.14 -15.77 511.64%
DY 0.00 0.00 0.10 0.19 0.13 0.11 0.05 -
P/NAPS 0.15 0.10 0.19 0.21 0.28 0.32 0.38 -46.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment