[INGRESS] QoQ Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 138.13%
YoY- 268.07%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 151,676 569,551 423,167 267,313 111,905 398,863 290,896 -35.24%
PBT 1,527 -42,436 19,637 15,024 6,562 -14,191 -7,013 -
Tax -656 -800 -4,285 -2,782 -1,152 4,374 2,013 -
NP 871 -43,236 15,352 12,242 5,410 -9,817 -5,000 -
-
NP to SH 587 -40,808 9,663 8,437 3,543 -11,344 -5,791 -
-
Tax Rate 42.96% - 21.82% 18.52% 17.56% - - -
Total Cost 150,805 612,787 407,815 255,071 106,495 408,680 295,896 -36.22%
-
Net Worth 109,204 108,908 168,067 163,941 161,229 158,415 169,097 -25.30%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - 30 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 109,204 108,908 168,067 163,941 161,229 158,415 169,097 -25.30%
NOSH 73,374 76,836 76,690 76,769 77,021 76,629 77,213 -3.34%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.57% -7.59% 3.63% 4.58% 4.83% -2.46% -1.72% -
ROE 0.54% -37.47% 5.75% 5.15% 2.20% -7.16% -3.42% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 206.71 741.25 551.79 348.20 145.29 520.51 376.74 -33.00%
EPS 0.80 -53.10 12.60 10.99 4.60 -14.80 -7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 1.4883 1.4174 2.1915 2.1355 2.0933 2.0673 2.19 -22.72%
Adjusted Per Share Value based on latest NOSH - 76,828
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 179.72 674.85 501.40 316.74 132.59 472.61 344.68 -35.24%
EPS 0.70 -48.35 11.45 10.00 4.20 -13.44 -6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 1.2939 1.2904 1.9914 1.9425 1.9104 1.877 2.0036 -25.30%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.16 0.26 0.28 0.51 0.60 0.63 0.76 -
P/RPS 0.08 0.04 0.05 0.15 0.41 0.12 0.20 -45.74%
P/EPS 20.00 -0.49 2.22 4.64 13.04 -4.26 -10.13 -
EY 5.00 -204.27 45.00 21.55 7.67 -23.50 -9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
P/NAPS 0.11 0.18 0.13 0.24 0.29 0.30 0.35 -53.80%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 -
Price 0.19 0.22 0.23 0.40 0.43 0.60 0.70 -
P/RPS 0.09 0.03 0.04 0.11 0.30 0.12 0.19 -39.26%
P/EPS 23.75 -0.41 1.83 3.64 9.35 -4.05 -9.33 -
EY 4.21 -241.41 54.78 27.47 10.70 -24.67 -10.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 0.13 0.16 0.10 0.19 0.21 0.29 0.32 -45.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment