[INGRESS] QoQ Cumulative Quarter Result on 31-Jan-2009 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -522.31%
YoY- -259.73%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 487,833 329,364 151,676 569,551 423,167 267,313 111,905 166.14%
PBT 15,121 7,005 1,527 -42,436 19,637 15,024 6,562 74.19%
Tax -3,073 -1,411 -656 -800 -4,285 -2,782 -1,152 91.99%
NP 12,048 5,594 871 -43,236 15,352 12,242 5,410 70.28%
-
NP to SH 8,238 3,536 587 -40,808 9,663 8,437 3,543 75.23%
-
Tax Rate 20.32% 20.14% 42.96% - 21.82% 18.52% 17.56% -
Total Cost 475,785 323,770 150,805 612,787 407,815 255,071 106,495 170.52%
-
Net Worth 117,172 102,897 109,204 108,908 168,067 163,941 161,229 -19.12%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 117,172 102,897 109,204 108,908 168,067 163,941 161,229 -19.12%
NOSH 76,990 76,869 73,374 76,836 76,690 76,769 77,021 -0.02%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 2.47% 1.70% 0.57% -7.59% 3.63% 4.58% 4.83% -
ROE 7.03% 3.44% 0.54% -37.47% 5.75% 5.15% 2.20% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 633.63 428.47 206.71 741.25 551.79 348.20 145.29 166.21%
EPS 10.70 4.60 0.80 -53.10 12.60 10.99 4.60 75.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5219 1.3386 1.4883 1.4174 2.1915 2.1355 2.0933 -19.09%
Adjusted Per Share Value based on latest NOSH - 76,857
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 578.03 390.26 179.72 674.85 501.40 316.74 132.59 166.15%
EPS 9.76 4.19 0.70 -48.35 11.45 10.00 4.20 75.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3884 1.2192 1.2939 1.2904 1.9914 1.9425 1.9104 -19.11%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.76 0.32 0.16 0.26 0.28 0.51 0.60 -
P/RPS 0.12 0.07 0.08 0.04 0.05 0.15 0.41 -55.81%
P/EPS 7.10 6.96 20.00 -0.49 2.22 4.64 13.04 -33.24%
EY 14.08 14.37 5.00 -204.27 45.00 21.55 7.67 49.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.24 0.11 0.18 0.13 0.24 0.29 43.64%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 -
Price 0.65 0.34 0.19 0.22 0.23 0.40 0.43 -
P/RPS 0.10 0.08 0.09 0.03 0.04 0.11 0.30 -51.82%
P/EPS 6.07 7.39 23.75 -0.41 1.83 3.64 9.35 -24.96%
EY 16.46 13.53 4.21 -241.41 54.78 27.47 10.70 33.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.13 0.16 0.10 0.19 0.21 61.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment