[DNONCE] QoQ Cumulative Quarter Result on 30-Nov-2007 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- 103.52%
YoY- -93.87%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 161,624 120,938 82,603 43,450 163,657 121,142 81,395 57.65%
PBT -842 -595 264 900 41 -635 2,125 -
Tax -863 -335 -221 -195 -835 -532 -438 56.84%
NP -1,705 -930 43 705 -794 -1,167 1,687 -
-
NP to SH -1,842 -1,464 -611 70 -1,988 -2,155 694 -
-
Tax Rate - - 83.71% 21.67% 2,036.59% - 20.61% -
Total Cost 163,329 121,868 82,560 42,745 164,451 122,309 79,708 60.97%
-
Net Worth 43,725 44,145 45,259 44,187 45,979 45,083 48,219 -6.28%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 43,725 44,145 45,259 44,187 45,979 45,083 48,219 -6.28%
NOSH 45,077 45,046 45,259 43,750 45,078 45,083 45,064 0.01%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin -1.05% -0.77% 0.05% 1.62% -0.49% -0.96% 2.07% -
ROE -4.21% -3.32% -1.35% 0.16% -4.32% -4.78% 1.44% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 358.55 268.48 182.51 99.31 363.05 268.70 180.62 57.62%
EPS -4.08 -3.25 -1.35 0.16 -4.41 -4.78 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.98 1.00 1.01 1.02 1.00 1.07 -6.30%
Adjusted Per Share Value based on latest NOSH - 43,750
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 18.60 13.92 9.51 5.00 18.83 13.94 9.37 57.62%
EPS -0.21 -0.17 -0.07 0.01 -0.23 -0.25 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 0.0508 0.0521 0.0509 0.0529 0.0519 0.0555 -6.32%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.24 0.34 0.43 0.45 0.50 0.72 0.89 -
P/RPS 0.07 0.13 0.24 0.45 0.14 0.27 0.49 -72.51%
P/EPS -5.87 -10.46 -31.85 281.25 -11.34 -15.06 57.79 -
EY -17.03 -9.56 -3.14 0.36 -8.82 -6.64 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.43 0.45 0.49 0.72 0.83 -54.90%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 31/10/08 28/07/08 29/04/08 30/01/08 30/10/07 27/07/07 16/04/07 -
Price 0.13 0.24 0.37 0.38 0.45 0.72 0.97 -
P/RPS 0.04 0.09 0.20 0.38 0.12 0.27 0.54 -82.22%
P/EPS -3.18 -7.38 -27.41 237.50 -10.20 -15.06 62.99 -
EY -31.43 -13.54 -3.65 0.42 -9.80 -6.64 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.24 0.37 0.38 0.44 0.72 0.91 -72.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment