[DEGEM] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -71.23%
YoY- 44.02%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 209,214 164,518 111,088 59,166 157,935 108,517 69,671 107.44%
PBT 20,033 18,817 12,669 7,410 22,696 15,717 8,860 71.84%
Tax -5,855 -4,752 -3,638 -2,271 -4,699 -3,685 -1,909 110.38%
NP 14,178 14,065 9,031 5,139 17,997 12,032 6,951 60.48%
-
NP to SH 13,997 13,761 8,932 5,110 17,763 11,880 6,861 60.50%
-
Tax Rate 29.23% 25.25% 28.72% 30.65% 20.70% 23.45% 21.55% -
Total Cost 195,036 150,453 102,057 54,027 139,938 96,485 62,720 112.31%
-
Net Worth 133,996 133,992 131,234 12,741,469 121,906 115,183 112,563 12.26%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 133,996 133,992 131,234 12,741,469 121,906 115,183 112,563 12.26%
NOSH 133,996 133,992 133,913 134,120 133,963 133,934 134,003 -0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.78% 8.55% 8.13% 8.69% 11.40% 11.09% 9.98% -
ROE 10.45% 10.27% 6.81% 0.04% 14.57% 10.31% 6.10% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 156.13 122.78 82.96 44.11 117.89 81.02 51.99 107.45%
EPS 10.45 10.27 6.67 3.81 13.26 8.87 5.12 60.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.98 95.00 0.91 0.86 0.84 12.26%
Adjusted Per Share Value based on latest NOSH - 134,120
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 156.13 122.77 82.90 44.15 117.86 80.98 51.99 107.45%
EPS 10.45 10.27 6.67 3.81 13.26 8.87 5.12 60.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.9999 0.9794 95.0856 0.9098 0.8596 0.84 12.26%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.77 0.88 0.99 0.95 1.20 1.05 1.25 -
P/RPS 0.49 0.72 1.19 2.15 1.02 1.30 2.40 -65.15%
P/EPS 7.37 8.57 14.84 24.93 9.05 11.84 24.41 -54.83%
EY 13.57 11.67 6.74 4.01 11.05 8.45 4.10 121.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 1.01 0.01 1.32 1.22 1.49 -35.47%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 17/11/08 25/08/08 16/05/08 29/02/08 20/11/07 21/08/07 -
Price 0.82 0.80 0.91 0.95 1.10 1.20 1.00 -
P/RPS 0.53 0.65 1.10 2.15 0.93 1.48 1.92 -57.43%
P/EPS 7.85 7.79 13.64 24.93 8.30 13.53 19.53 -45.38%
EY 12.74 12.84 7.33 4.01 12.05 7.39 5.12 83.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 0.93 0.01 1.21 1.40 1.19 -21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment