[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -79.63%
YoY- 22.27%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 293,370 222,695 150,903 77,599 327,788 247,130 167,642 45.16%
PBT 44,708 34,780 20,978 12,136 54,567 39,453 30,410 29.26%
Tax -7,843 -6,554 -4,153 -2,410 -6,731 -4,986 -6,645 11.67%
NP 36,865 28,226 16,825 9,726 47,836 34,467 23,765 33.96%
-
NP to SH 36,859 28,206 16,807 9,728 47,765 34,398 23,723 34.11%
-
Tax Rate 17.54% 18.84% 19.80% 19.86% 12.34% 12.64% 21.85% -
Total Cost 256,505 194,469 134,078 67,873 279,952 212,663 143,877 46.97%
-
Net Worth 626,130 613,880 599,857 610,179 598,925 597,153 595,595 3.38%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 27,266 13,633 5,842 -
Div Payout % - - - - 57.08% 39.63% 24.63% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 626,130 613,880 599,857 610,179 598,925 597,153 595,595 3.38%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.57% 12.67% 11.15% 12.53% 14.59% 13.95% 14.18% -
ROE 5.89% 4.59% 2.80% 1.59% 7.98% 5.76% 3.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 150.63 114.34 77.48 39.84 168.30 126.89 86.08 45.16%
EPS 18.93 14.48 8.63 4.99 24.53 17.66 12.18 34.13%
DPS 0.00 0.00 0.00 0.00 14.00 7.00 3.00 -
NAPS 3.2149 3.152 3.08 3.133 3.0752 3.0661 3.0581 3.38%
Adjusted Per Share Value based on latest NOSH - 194,760
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 149.70 113.63 77.00 39.60 167.26 126.10 85.54 45.17%
EPS 18.81 14.39 8.58 4.96 24.37 17.55 12.10 34.15%
DPS 0.00 0.00 0.00 0.00 13.91 6.96 2.98 -
NAPS 3.1949 3.1324 3.0608 3.1135 3.0561 3.047 3.0391 3.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.54 2.21 2.43 2.41 2.55 2.56 2.65 -
P/RPS 1.02 1.93 3.14 6.05 1.52 2.02 3.08 -52.10%
P/EPS 8.14 15.26 28.16 48.25 10.40 14.49 21.76 -48.05%
EY 12.29 6.55 3.55 2.07 9.62 6.90 4.60 92.42%
DY 0.00 0.00 0.00 0.00 5.49 2.73 1.13 -
P/NAPS 0.48 0.70 0.79 0.77 0.83 0.83 0.87 -32.70%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 1.79 1.92 2.31 2.38 2.34 2.59 2.50 -
P/RPS 1.19 1.68 2.98 5.97 1.39 2.04 2.90 -44.74%
P/EPS 9.46 13.26 26.77 47.65 9.54 14.66 20.52 -40.29%
EY 10.57 7.54 3.74 2.10 10.48 6.82 4.87 67.55%
DY 0.00 0.00 0.00 0.00 5.98 2.70 1.20 -
P/NAPS 0.56 0.61 0.75 0.76 0.76 0.84 0.82 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment