[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 45.0%
YoY- -28.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 150,903 77,599 327,788 247,130 167,642 84,134 351,814 -43.09%
PBT 20,978 12,136 54,567 39,453 30,410 10,478 71,369 -55.75%
Tax -4,153 -2,410 -6,731 -4,986 -6,645 -2,507 -12,072 -50.87%
NP 16,825 9,726 47,836 34,467 23,765 7,971 59,297 -56.78%
-
NP to SH 16,807 9,728 47,765 34,398 23,723 7,956 59,148 -56.74%
-
Tax Rate 19.80% 19.86% 12.34% 12.64% 21.85% 23.93% 16.91% -
Total Cost 134,078 67,873 279,952 212,663 143,877 76,163 292,517 -40.52%
-
Net Worth 599,857 610,179 598,925 597,153 595,595 592,713 585,156 1.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 27,266 13,633 5,842 - 29,214 -
Div Payout % - - 57.08% 39.63% 24.63% - 49.39% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 599,857 610,179 598,925 597,153 595,595 592,713 585,156 1.66%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.15% 12.53% 14.59% 13.95% 14.18% 9.47% 16.85% -
ROE 2.80% 1.59% 7.98% 5.76% 3.98% 1.34% 10.11% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 77.48 39.84 168.30 126.89 86.08 43.20 180.64 -43.09%
EPS 8.63 4.99 24.53 17.66 12.18 4.09 30.37 -56.74%
DPS 0.00 0.00 14.00 7.00 3.00 0.00 15.00 -
NAPS 3.08 3.133 3.0752 3.0661 3.0581 3.0433 3.0045 1.66%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 77.00 39.60 167.26 126.10 85.54 42.93 179.52 -43.09%
EPS 8.58 4.96 24.37 17.55 12.11 4.06 30.18 -56.73%
DPS 0.00 0.00 13.91 6.96 2.98 0.00 14.91 -
NAPS 3.0609 3.1136 3.0561 3.0471 3.0391 3.0244 2.9859 1.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.43 2.41 2.55 2.56 2.65 2.70 2.67 -
P/RPS 3.14 6.05 1.52 2.02 3.08 6.25 1.48 65.03%
P/EPS 28.16 48.25 10.40 14.49 21.76 66.10 8.79 117.16%
EY 3.55 2.07 9.62 6.90 4.60 1.51 11.37 -53.94%
DY 0.00 0.00 5.49 2.73 1.13 0.00 5.62 -
P/NAPS 0.79 0.77 0.83 0.83 0.87 0.89 0.89 -7.63%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 2.31 2.38 2.34 2.59 2.50 2.77 2.70 -
P/RPS 2.98 5.97 1.39 2.04 2.90 6.41 1.49 58.67%
P/EPS 26.77 47.65 9.54 14.66 20.52 67.81 8.89 108.38%
EY 3.74 2.10 10.48 6.82 4.87 1.47 11.25 -51.97%
DY 0.00 0.00 5.98 2.70 1.20 0.00 5.56 -
P/NAPS 0.75 0.76 0.76 0.84 0.82 0.91 0.90 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment