[ASIAFLE] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -18.53%
YoY- 22.27%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 293,370 296,926 301,806 310,396 327,788 329,506 335,284 -8.51%
PBT 44,708 46,373 41,956 48,544 54,567 52,604 60,820 -18.53%
Tax -7,843 -8,738 -8,306 -9,640 -6,731 -6,648 -13,290 -29.62%
NP 36,865 37,634 33,650 38,904 47,836 45,956 47,530 -15.56%
-
NP to SH 36,859 37,608 33,614 38,912 47,765 45,864 47,446 -15.47%
-
Tax Rate 17.54% 18.84% 19.80% 19.86% 12.34% 12.64% 21.85% -
Total Cost 256,505 259,292 268,156 271,492 279,952 283,550 287,754 -7.37%
-
Net Worth 626,130 613,880 599,857 610,179 598,925 597,153 595,595 3.38%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 27,266 18,177 11,685 -
Div Payout % - - - - 57.08% 39.63% 24.63% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 626,130 613,880 599,857 610,179 598,925 597,153 595,595 3.38%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.57% 12.67% 11.15% 12.53% 14.59% 13.95% 14.18% -
ROE 5.89% 6.13% 5.60% 6.38% 7.98% 7.68% 7.97% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 150.63 152.46 154.96 159.37 168.30 169.19 172.15 -8.51%
EPS 18.93 19.31 17.26 19.96 24.53 23.55 24.36 -15.46%
DPS 0.00 0.00 0.00 0.00 14.00 9.33 6.00 -
NAPS 3.2149 3.152 3.08 3.133 3.0752 3.0661 3.0581 3.38%
Adjusted Per Share Value based on latest NOSH - 194,760
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 149.70 151.51 154.00 158.38 167.26 168.13 171.08 -8.50%
EPS 18.81 19.19 17.15 19.86 24.37 23.40 24.21 -15.47%
DPS 0.00 0.00 0.00 0.00 13.91 9.28 5.96 -
NAPS 3.1949 3.1324 3.0608 3.1135 3.0561 3.047 3.0391 3.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.54 2.21 2.43 2.41 2.55 2.56 2.65 -
P/RPS 1.02 1.45 1.57 1.51 1.52 1.51 1.54 -23.99%
P/EPS 8.14 11.44 14.08 12.06 10.40 10.87 10.88 -17.57%
EY 12.29 8.74 7.10 8.29 9.62 9.20 9.19 21.36%
DY 0.00 0.00 0.00 0.00 5.49 3.65 2.26 -
P/NAPS 0.48 0.70 0.79 0.77 0.83 0.83 0.87 -32.70%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 1.79 1.92 2.31 2.38 2.34 2.59 2.50 -
P/RPS 1.19 1.26 1.49 1.49 1.39 1.53 1.45 -12.33%
P/EPS 9.46 9.94 13.38 11.91 9.54 11.00 10.26 -5.26%
EY 10.57 10.06 7.47 8.39 10.48 9.09 9.74 5.59%
DY 0.00 0.00 0.00 0.00 5.98 3.60 2.40 -
P/NAPS 0.56 0.61 0.75 0.76 0.76 0.84 0.82 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment