[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 19.15%
YoY- 6.72%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 67,691 46,708 23,788 95,583 70,539 48,417 25,302 92.37%
PBT 12,740 8,187 3,975 16,071 13,508 9,557 4,580 97.42%
Tax -2,506 -1,787 -1,067 -3,254 -2,751 -1,765 -1,208 62.44%
NP 10,234 6,400 2,908 12,817 10,757 7,792 3,372 109.19%
-
NP to SH 10,234 6,400 2,908 12,817 10,757 7,792 3,372 109.19%
-
Tax Rate 19.67% 21.83% 26.84% 20.25% 20.37% 18.47% 26.38% -
Total Cost 57,457 40,308 20,880 82,766 59,782 40,625 21,930 89.71%
-
Net Worth 79,257 75,439 79,815 76,667 77,895 77,919 81,051 -1.47%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 10,428 6,183 3,093 13,911 9,273 6,184 3,093 124.34%
Div Payout % 101.90% 96.62% 106.38% 108.54% 86.21% 79.37% 91.74% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 79,257 75,439 79,815 76,667 77,895 77,919 81,051 -1.47%
NOSH 69,524 61,835 61,872 61,828 61,821 61,841 61,871 8.06%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 15.12% 13.70% 12.22% 13.41% 15.25% 16.09% 13.33% -
ROE 12.91% 8.48% 3.64% 16.72% 13.81% 10.00% 4.16% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 97.36 75.54 38.45 154.59 114.10 78.29 40.89 78.02%
EPS 14.72 10.35 4.70 20.73 17.40 12.60 5.45 93.59%
DPS 15.00 10.00 5.00 22.50 15.00 10.00 5.00 107.59%
NAPS 1.14 1.22 1.29 1.24 1.26 1.26 1.31 -8.82%
Adjusted Per Share Value based on latest NOSH - 61,856
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 46.82 32.30 16.45 66.11 48.79 33.49 17.50 92.37%
EPS 7.08 4.43 2.01 8.86 7.44 5.39 2.33 109.36%
DPS 7.21 4.28 2.14 9.62 6.41 4.28 2.14 124.24%
NAPS 0.5482 0.5218 0.552 0.5302 0.5387 0.5389 0.5606 -1.47%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 3.56 3.55 3.12 2.92 2.69 2.75 2.48 -
P/RPS 3.66 4.70 8.12 1.89 2.36 3.51 6.06 -28.48%
P/EPS 24.18 34.30 66.38 14.09 15.46 21.83 45.50 -34.31%
EY 4.13 2.92 1.51 7.10 6.47 4.58 2.20 52.00%
DY 4.21 2.82 1.60 7.71 5.58 3.64 2.02 62.94%
P/NAPS 3.12 2.91 2.42 2.35 2.13 2.18 1.89 39.55%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 28/08/12 24/05/12 27/02/12 29/11/11 25/08/11 26/05/11 -
Price 3.50 3.41 3.15 3.17 2.88 2.62 2.45 -
P/RPS 3.59 4.51 8.19 2.05 2.52 3.35 5.99 -28.84%
P/EPS 23.78 32.95 67.02 15.29 16.55 20.79 44.95 -34.51%
EY 4.21 3.04 1.49 6.54 6.04 4.81 2.22 53.03%
DY 4.29 2.93 1.59 7.10 5.21 3.82 2.04 63.91%
P/NAPS 3.07 2.80 2.44 2.56 2.29 2.08 1.87 39.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment