[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -77.31%
YoY- -13.76%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 84,300 67,691 46,708 23,788 95,583 70,539 48,417 44.48%
PBT 16,001 12,740 8,187 3,975 16,071 13,508 9,557 40.77%
Tax -3,005 -2,506 -1,787 -1,067 -3,254 -2,751 -1,765 42.35%
NP 12,996 10,234 6,400 2,908 12,817 10,757 7,792 40.42%
-
NP to SH 12,989 10,234 6,400 2,908 12,817 10,757 7,792 40.37%
-
Tax Rate 18.78% 19.67% 21.83% 26.84% 20.25% 20.37% 18.47% -
Total Cost 71,304 57,457 40,308 20,880 82,766 59,782 40,625 45.25%
-
Net Worth 77,632 79,257 75,439 79,815 76,667 77,895 77,919 -0.24%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 15,457 10,428 6,183 3,093 13,911 9,273 6,184 83.66%
Div Payout % 119.01% 101.90% 96.62% 106.38% 108.54% 86.21% 79.37% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 77,632 79,257 75,439 79,815 76,667 77,895 77,919 -0.24%
NOSH 68,701 69,524 61,835 61,872 61,828 61,821 61,841 7.23%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 15.42% 15.12% 13.70% 12.22% 13.41% 15.25% 16.09% -
ROE 16.73% 12.91% 8.48% 3.64% 16.72% 13.81% 10.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 122.71 97.36 75.54 38.45 154.59 114.10 78.29 34.74%
EPS 14.72 14.72 10.35 4.70 20.73 17.40 12.60 10.87%
DPS 22.50 15.00 10.00 5.00 22.50 15.00 10.00 71.28%
NAPS 1.13 1.14 1.22 1.29 1.24 1.26 1.26 -6.97%
Adjusted Per Share Value based on latest NOSH - 61,872
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 71.37 57.31 39.54 20.14 80.92 59.72 40.99 44.48%
EPS 11.00 8.66 5.42 2.46 10.85 9.11 6.60 40.35%
DPS 13.09 8.83 5.23 2.62 11.78 7.85 5.24 83.59%
NAPS 0.6572 0.671 0.6387 0.6757 0.649 0.6594 0.6597 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 3.45 3.56 3.55 3.12 2.92 2.69 2.75 -
P/RPS 2.81 3.66 4.70 8.12 1.89 2.36 3.51 -13.72%
P/EPS 18.25 24.18 34.30 66.38 14.09 15.46 21.83 -11.20%
EY 5.48 4.13 2.92 1.51 7.10 6.47 4.58 12.64%
DY 6.52 4.21 2.82 1.60 7.71 5.58 3.64 47.23%
P/NAPS 3.05 3.12 2.91 2.42 2.35 2.13 2.18 24.96%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 22/11/12 28/08/12 24/05/12 27/02/12 29/11/11 25/08/11 -
Price 3.29 3.50 3.41 3.15 3.17 2.88 2.62 -
P/RPS 2.68 3.59 4.51 8.19 2.05 2.52 3.35 -13.76%
P/EPS 17.40 23.78 32.95 67.02 15.29 16.55 20.79 -11.14%
EY 5.75 4.21 3.04 1.49 6.54 6.04 4.81 12.57%
DY 6.84 4.29 2.93 1.59 7.10 5.21 3.82 47.19%
P/NAPS 2.91 3.07 2.80 2.44 2.56 2.29 2.08 24.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment