[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -71.92%
YoY- 74.35%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 95,583 70,539 48,417 25,302 97,399 69,621 43,120 69.76%
PBT 16,071 13,508 9,557 4,580 15,762 11,726 6,908 75.30%
Tax -3,254 -2,751 -1,765 -1,208 -3,752 -2,744 -1,435 72.34%
NP 12,817 10,757 7,792 3,372 12,010 8,982 5,473 76.07%
-
NP to SH 12,817 10,757 7,792 3,372 12,010 8,993 5,473 76.07%
-
Tax Rate 20.25% 20.37% 18.47% 26.38% 23.80% 23.40% 20.77% -
Total Cost 82,766 59,782 40,625 21,930 85,389 60,639 37,647 68.83%
-
Net Worth 76,667 77,895 77,919 81,051 77,886 79,841 80,394 -3.10%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 13,911 9,273 6,184 3,093 11,590 6,962 4,638 107.56%
Div Payout % 108.54% 86.21% 79.37% 91.74% 96.50% 77.43% 84.75% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 76,667 77,895 77,919 81,051 77,886 79,841 80,394 -3.10%
NOSH 61,828 61,821 61,841 61,871 61,814 61,892 61,841 -0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 13.41% 15.25% 16.09% 13.33% 12.33% 12.90% 12.69% -
ROE 16.72% 13.81% 10.00% 4.16% 15.42% 11.26% 6.81% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 154.59 114.10 78.29 40.89 157.57 112.49 69.73 69.77%
EPS 20.73 17.40 12.60 5.45 19.42 14.53 8.85 76.10%
DPS 22.50 15.00 10.00 5.00 18.75 11.25 7.50 107.59%
NAPS 1.24 1.26 1.26 1.31 1.26 1.29 1.30 -3.09%
Adjusted Per Share Value based on latest NOSH - 61,871
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 80.92 59.72 40.99 21.42 82.46 58.94 36.50 69.77%
EPS 10.85 9.11 6.60 2.85 10.17 7.61 4.63 76.15%
DPS 11.78 7.85 5.24 2.62 9.81 5.89 3.93 107.47%
NAPS 0.649 0.6594 0.6597 0.6862 0.6594 0.6759 0.6806 -3.11%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.92 2.69 2.75 2.48 2.27 2.45 2.15 -
P/RPS 1.89 2.36 3.51 6.06 1.44 2.18 3.08 -27.72%
P/EPS 14.09 15.46 21.83 45.50 11.68 16.86 24.29 -30.37%
EY 7.10 6.47 4.58 2.20 8.56 5.93 4.12 43.59%
DY 7.71 5.58 3.64 2.02 8.26 4.59 3.49 69.37%
P/NAPS 2.35 2.13 2.18 1.89 1.80 1.90 1.65 26.50%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 -
Price 3.17 2.88 2.62 2.45 2.27 2.41 2.09 -
P/RPS 2.05 2.52 3.35 5.99 1.44 2.14 3.00 -22.36%
P/EPS 15.29 16.55 20.79 44.95 11.68 16.59 23.62 -25.10%
EY 6.54 6.04 4.81 2.22 8.56 6.03 4.23 33.60%
DY 7.10 5.21 3.82 2.04 8.26 4.67 3.59 57.36%
P/NAPS 2.56 2.29 2.08 1.87 1.80 1.87 1.61 36.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment