[ASTINO] QoQ Cumulative Quarter Result on 31-Oct-2019 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -83.09%
YoY- 24.42%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 521,338 394,287 302,105 152,816 584,211 431,355 289,917 47.92%
PBT 28,104 18,473 14,872 5,635 32,554 25,229 14,331 56.73%
Tax -5,807 -3,478 -4,047 -1,530 -8,816 -7,037 -4,723 14.78%
NP 22,297 14,995 10,825 4,105 23,738 18,192 9,608 75.37%
-
NP to SH 22,297 14,995 10,825 4,015 23,738 18,192 9,608 75.37%
-
Tax Rate 20.66% 18.83% 27.21% 27.15% 27.08% 27.89% 32.96% -
Total Cost 499,041 379,292 291,280 148,711 560,473 413,163 280,309 46.94%
-
Net Worth 402,401 394,357 391,999 386,555 381,904 376,448 370,993 5.57%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 402,401 394,357 391,999 386,555 381,904 376,448 370,993 5.57%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 4.28% 3.80% 3.58% 2.69% 4.06% 4.22% 3.31% -
ROE 5.54% 3.80% 2.76% 1.04% 6.22% 4.83% 2.59% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 191.74 144.97 110.98 56.14 214.16 158.13 106.28 48.25%
EPS 8.20 5.51 3.98 1.51 8.71 6.67 3.52 75.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.44 1.42 1.40 1.38 1.36 5.80%
Adjusted Per Share Value based on latest NOSH - 274,117
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 105.66 79.91 61.23 30.97 118.40 87.42 58.76 47.92%
EPS 4.52 3.04 2.19 0.81 4.81 3.69 1.95 75.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8155 0.7992 0.7945 0.7834 0.774 0.763 0.7519 5.56%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.54 0.505 0.685 0.695 0.66 0.68 0.68 -
P/RPS 0.28 0.35 0.62 1.24 0.31 0.43 0.64 -42.39%
P/EPS 6.58 9.16 17.23 47.12 7.58 10.20 19.31 -51.24%
EY 15.19 10.92 5.81 2.12 13.18 9.81 5.18 105.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.48 0.49 0.47 0.49 0.50 -19.68%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 28/06/19 29/03/19 -
Price 0.565 0.51 0.435 0.70 0.71 0.685 0.67 -
P/RPS 0.29 0.35 0.39 1.25 0.33 0.43 0.63 -40.41%
P/EPS 6.89 9.25 10.94 47.46 8.16 10.27 19.02 -49.21%
EY 14.51 10.81 9.14 2.11 12.26 9.74 5.26 96.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.30 0.49 0.51 0.50 0.49 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment