[ASTINO] QoQ Cumulative Quarter Result on 31-Oct-2008 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- -88.98%
YoY- -19.41%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 233,685 154,550 154,550 82,011 366,023 262,296 169,084 29.63%
PBT 7,677 6,427 6,427 4,704 35,841 24,720 11,746 -28.90%
Tax -2,162 -1,788 -1,788 -1,765 -9,174 -5,818 -2,796 -18.64%
NP 5,515 4,639 4,639 2,939 26,667 18,902 8,950 -32.18%
-
NP to SH 5,515 4,639 4,639 2,939 26,667 18,902 8,950 -32.18%
-
Tax Rate 28.16% 27.82% 27.82% 37.52% 25.60% 23.54% 23.80% -
Total Cost 228,170 149,911 149,911 79,072 339,356 243,394 160,134 32.84%
-
Net Worth 142,695 0 141,747 141,793 142,717 125,928 118,907 15.75%
Dividend
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - 3,964 - - -
Div Payout % - - - - 14.87% - - -
Equity
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 142,695 0 141,747 141,793 142,717 125,928 118,907 15.75%
NOSH 128,554 128,861 128,861 128,903 132,145 127,200 127,857 0.43%
Ratio Analysis
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 2.36% 3.00% 3.00% 3.58% 7.29% 7.21% 5.29% -
ROE 3.86% 0.00% 3.27% 2.07% 18.69% 15.01% 7.53% -
Per Share
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 181.78 119.94 119.94 63.62 276.98 206.21 132.24 29.07%
EPS 4.29 3.60 3.60 2.28 20.18 14.86 7.00 -32.48%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.11 0.00 1.10 1.10 1.08 0.99 0.93 15.24%
Adjusted Per Share Value based on latest NOSH - 128,903
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 47.36 31.32 31.32 16.62 74.18 53.16 34.27 29.63%
EPS 1.12 0.94 0.94 0.60 5.40 3.83 1.81 -31.95%
DPS 0.00 0.00 0.00 0.00 0.80 0.00 0.00 -
NAPS 0.2892 0.00 0.2873 0.2874 0.2892 0.2552 0.241 15.74%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/04/09 30/01/09 31/12/08 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.44 0.41 0.41 0.42 0.69 0.64 0.62 -
P/RPS 0.24 0.34 0.34 0.66 0.25 0.31 0.47 -41.67%
P/EPS 10.26 11.39 11.39 18.42 3.42 4.31 8.86 12.48%
EY 9.75 8.78 8.78 5.43 29.25 23.22 11.29 -11.09%
DY 0.00 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.40 0.00 0.37 0.38 0.64 0.65 0.67 -33.88%
Price Multiplier on Announcement Date
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 26/06/09 - 27/03/09 21/11/08 25/09/08 30/06/08 31/03/08 -
Price 0.44 0.00 0.39 0.40 0.53 0.59 0.58 -
P/RPS 0.24 0.00 0.33 0.63 0.19 0.29 0.44 -38.50%
P/EPS 10.26 0.00 10.83 17.54 2.63 3.97 8.29 18.65%
EY 9.75 0.00 9.23 5.70 38.08 25.19 12.07 -15.73%
DY 0.00 0.00 0.00 0.00 5.66 0.00 0.00 -
P/NAPS 0.40 0.00 0.35 0.36 0.49 0.60 0.62 -29.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment