[ASTINO] QoQ Quarter Result on 31-Oct-2008 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- -62.15%
YoY- -19.41%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 79,135 72,539 72,539 82,011 103,727 93,212 89,328 -9.26%
PBT 1,250 1,723 1,723 4,704 11,121 12,975 7,075 -75.10%
Tax -374 -23 -23 -1,765 -3,356 -3,022 -1,772 -71.28%
NP 876 1,700 1,700 2,939 7,765 9,953 5,303 -76.41%
-
NP to SH 876 1,700 1,700 2,939 7,765 9,953 5,303 -76.41%
-
Tax Rate 29.92% 1.33% 1.33% 37.52% 30.18% 23.29% 25.05% -
Total Cost 78,259 70,839 70,839 79,072 95,962 83,259 84,025 -5.54%
-
Net Worth 142,994 0 141,666 141,793 142,622 126,003 118,838 16.00%
Dividend
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - 3,961 - - -
Div Payout % - - - - 51.02% - - -
Equity
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 142,994 0 141,666 141,793 142,622 126,003 118,838 16.00%
NOSH 128,823 128,787 128,787 128,903 132,057 127,276 127,783 0.65%
Ratio Analysis
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 1.11% 2.34% 2.34% 3.58% 7.49% 10.68% 5.94% -
ROE 0.61% 0.00% 1.20% 2.07% 5.44% 7.90% 4.46% -
Per Share
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 61.43 56.32 56.32 63.62 78.55 73.24 69.91 -9.85%
EPS 0.68 1.32 1.32 2.28 5.88 7.82 4.15 -76.56%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.11 0.00 1.10 1.10 1.08 0.99 0.93 15.24%
Adjusted Per Share Value based on latest NOSH - 128,903
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 16.04 14.70 14.70 16.62 21.02 18.89 18.10 -9.23%
EPS 0.18 0.34 0.34 0.60 1.57 2.02 1.07 -76.06%
DPS 0.00 0.00 0.00 0.00 0.80 0.00 0.00 -
NAPS 0.2898 0.00 0.2871 0.2874 0.2891 0.2554 0.2409 15.98%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/04/09 30/01/09 31/12/08 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.44 0.41 0.41 0.42 0.69 0.64 0.62 -
P/RPS 0.72 0.73 0.73 0.66 0.88 0.87 0.89 -15.63%
P/EPS 64.71 31.06 31.06 18.42 11.73 8.18 14.94 224.11%
EY 1.55 3.22 3.22 5.43 8.52 12.22 6.69 -69.05%
DY 0.00 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.40 0.00 0.37 0.38 0.64 0.65 0.67 -33.88%
Price Multiplier on Announcement Date
30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 26/06/09 - 27/03/09 21/11/08 25/09/08 30/06/08 31/03/08 -
Price 0.44 0.00 0.39 0.40 0.53 0.59 0.58 -
P/RPS 0.72 0.00 0.69 0.63 0.67 0.81 0.83 -10.77%
P/EPS 64.71 0.00 29.55 17.54 9.01 7.54 13.98 241.84%
EY 1.55 0.00 3.38 5.70 11.09 13.25 7.16 -70.69%
DY 0.00 0.00 0.00 0.00 5.66 0.00 0.00 -
P/NAPS 0.40 0.00 0.35 0.36 0.49 0.60 0.62 -29.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment