[ASTINO] YoY Quarter Result on 31-Jul-2008 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -21.98%
YoY- 130.76%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 115,604 89,906 86,191 103,727 84,196 75,582 48,637 15.51%
PBT 15,211 3,152 5,118 11,121 4,473 5,298 2,035 39.80%
Tax -127 -1,778 -1,523 -3,356 -1,108 -1,558 -214 -8.32%
NP 15,084 1,374 3,595 7,765 3,365 3,740 1,821 42.22%
-
NP to SH 15,084 1,374 3,595 7,765 3,365 3,740 1,821 42.22%
-
Tax Rate 0.83% 56.41% 29.76% 30.18% 24.77% 29.41% 10.52% -
Total Cost 100,520 88,532 82,596 95,962 80,831 71,842 46,816 13.57%
-
Net Worth 191,857 160,738 146,892 142,622 108,793 101,081 92,960 12.82%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - 3,479 3,961 - - - -
Div Payout % - - 96.77% 51.02% - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 191,857 160,738 146,892 142,622 108,793 101,081 92,960 12.82%
NOSH 132,315 127,570 128,853 132,057 126,503 126,351 127,342 0.64%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 13.05% 1.53% 4.17% 7.49% 4.00% 4.95% 3.74% -
ROE 7.86% 0.85% 2.45% 5.44% 3.09% 3.70% 1.96% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 87.37 70.48 66.89 78.55 66.56 59.82 38.19 14.78%
EPS 11.40 1.08 2.79 5.88 2.66 2.96 1.43 41.31%
DPS 0.00 0.00 2.70 3.00 0.00 0.00 0.00 -
NAPS 1.45 1.26 1.14 1.08 0.86 0.80 0.73 12.11%
Adjusted Per Share Value based on latest NOSH - 132,057
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 23.43 18.22 17.47 21.02 17.06 15.32 9.86 15.51%
EPS 3.06 0.28 0.73 1.57 0.68 0.76 0.37 42.18%
DPS 0.00 0.00 0.71 0.80 0.00 0.00 0.00 -
NAPS 0.3888 0.3258 0.2977 0.2891 0.2205 0.2049 0.1884 12.82%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.76 0.65 0.51 0.69 0.84 0.49 0.64 -
P/RPS 0.87 0.92 0.76 0.88 1.26 0.82 1.68 -10.38%
P/EPS 6.67 60.35 18.28 11.73 31.58 16.55 44.76 -27.17%
EY 15.00 1.66 5.47 8.52 3.17 6.04 2.23 37.37%
DY 0.00 0.00 5.29 4.35 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.45 0.64 0.98 0.61 0.88 -8.39%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 29/09/10 28/09/09 25/09/08 24/09/07 29/09/06 30/09/05 -
Price 0.64 0.66 0.54 0.53 0.66 0.48 0.53 -
P/RPS 0.73 0.94 0.81 0.67 0.99 0.80 1.39 -10.17%
P/EPS 5.61 61.28 19.35 9.01 24.81 16.22 37.06 -26.98%
EY 17.81 1.63 5.17 11.09 4.03 6.17 2.70 36.92%
DY 0.00 0.00 5.00 5.66 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.47 0.49 0.77 0.60 0.73 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment