[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 34.45%
YoY- 1.05%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 422,051 282,913 130,775 499,860 352,176 234,347 113,829 139.36%
PBT 34,128 21,524 5,451 54,585 39,822 27,485 12,722 92.94%
Tax -8,587 -4,348 -839 -14,156 -9,639 -6,103 -2,976 102.54%
NP 25,541 17,176 4,612 40,429 30,183 21,382 9,746 89.97%
-
NP to SH 25,062 16,737 4,124 39,890 29,670 20,904 9,496 90.86%
-
Tax Rate 25.16% 20.20% 15.39% 25.93% 24.21% 22.20% 23.39% -
Total Cost 396,510 265,737 126,163 459,431 321,993 212,965 104,083 143.72%
-
Net Worth 396,756 390,605 378,302 381,378 375,226 372,151 369,345 4.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 9,226 6,151 1,537 15,378 10,764 7,689 3,103 106.63%
Div Payout % 36.82% 36.75% 37.29% 38.55% 36.28% 36.78% 32.68% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 396,756 390,605 378,302 381,378 375,226 372,151 369,345 4.88%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.05% 6.07% 3.53% 8.09% 8.57% 9.12% 8.56% -
ROE 6.32% 4.28% 1.09% 10.46% 7.91% 5.62% 2.57% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 137.22 91.99 42.52 162.52 114.51 76.19 36.67 140.83%
EPS 8.15 5.44 1.34 12.97 9.65 6.80 3.06 92.02%
DPS 3.00 2.00 0.50 5.00 3.50 2.50 1.00 107.86%
NAPS 1.29 1.27 1.23 1.24 1.22 1.21 1.19 5.52%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 137.27 92.02 42.54 162.58 114.55 76.22 37.02 139.37%
EPS 8.15 5.44 1.34 12.97 9.65 6.80 3.09 90.78%
DPS 3.00 2.00 0.50 5.00 3.50 2.50 1.01 106.49%
NAPS 1.2905 1.2705 1.2304 1.2404 1.2204 1.2104 1.2013 4.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.35 1.28 1.40 1.61 1.78 1.49 1.68 -
P/RPS 0.98 1.39 3.29 0.99 1.55 1.96 4.58 -64.19%
P/EPS 16.57 23.52 104.41 12.41 18.45 21.92 54.91 -54.97%
EY 6.04 4.25 0.96 8.06 5.42 4.56 1.82 122.32%
DY 2.22 1.56 0.36 3.11 1.97 1.68 0.60 139.03%
P/NAPS 1.05 1.01 1.14 1.30 1.46 1.23 1.41 -17.82%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 31/05/22 25/02/22 29/11/21 25/08/21 31/05/21 -
Price 1.37 1.22 1.33 1.49 1.58 1.52 1.48 -
P/RPS 1.00 1.33 3.13 0.92 1.38 1.99 4.04 -60.54%
P/EPS 16.81 22.42 99.19 11.49 16.38 22.36 48.37 -50.53%
EY 5.95 4.46 1.01 8.70 6.11 4.47 2.07 102.03%
DY 2.19 1.64 0.38 3.36 2.22 1.64 0.68 117.92%
P/NAPS 1.06 0.96 1.08 1.20 1.30 1.26 1.24 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment