[DOMINAN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -78.13%
YoY- 23.03%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 656,740 480,247 308,183 149,705 572,650 427,083 273,698 79.32%
PBT 36,331 21,397 12,352 6,760 29,646 20,598 11,753 112.34%
Tax -7,671 -5,000 -2,971 -1,628 -6,193 -4,852 -2,794 96.19%
NP 28,660 16,397 9,381 5,132 23,453 15,746 8,959 117.26%
-
NP to SH 27,862 15,757 9,114 5,017 22,944 15,363 8,631 118.58%
-
Tax Rate 21.11% 23.37% 24.05% 24.08% 20.89% 23.56% 23.77% -
Total Cost 628,080 463,850 298,802 144,573 549,197 411,337 264,739 77.97%
-
Net Worth 265,083 251,000 250,965 249,199 244,295 239,273 234,340 8.57%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 11,819 9,082 5,778 3,300 8,253 6,600 4,125 101.85%
Div Payout % 42.42% 57.64% 63.41% 65.79% 35.97% 42.96% 47.80% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 265,083 251,000 250,965 249,199 244,295 239,273 234,340 8.57%
NOSH 165,240 165,240 165,108 165,032 165,064 165,016 165,028 0.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.36% 3.41% 3.04% 3.43% 4.10% 3.69% 3.27% -
ROE 10.51% 6.28% 3.63% 2.01% 9.39% 6.42% 3.68% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 388.96 290.83 186.65 90.71 346.92 258.81 165.85 76.61%
EPS 16.87 9.54 5.52 3.04 13.90 9.31 5.23 118.46%
DPS 7.00 5.50 3.50 2.00 5.00 4.00 2.50 98.78%
NAPS 1.57 1.52 1.52 1.51 1.48 1.45 1.42 6.93%
Adjusted Per Share Value based on latest NOSH - 165,032
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 397.45 290.64 186.51 90.60 346.56 258.46 165.64 79.32%
EPS 16.86 9.54 5.52 3.04 13.89 9.30 5.22 118.65%
DPS 7.15 5.50 3.50 2.00 4.99 3.99 2.50 101.61%
NAPS 1.6042 1.519 1.5188 1.5081 1.4784 1.448 1.4182 8.57%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.30 1.31 1.28 1.21 1.23 1.17 -
P/RPS 0.34 0.45 0.70 1.41 0.35 0.48 0.71 -38.81%
P/EPS 7.94 13.62 23.73 42.11 8.71 13.21 22.37 -49.90%
EY 12.60 7.34 4.21 2.38 11.49 7.57 4.47 99.67%
DY 5.34 4.23 2.67 1.56 4.13 3.25 2.14 84.07%
P/NAPS 0.83 0.86 0.86 0.85 0.82 0.85 0.82 0.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 -
Price 1.27 1.28 1.28 1.27 1.22 1.19 1.15 -
P/RPS 0.33 0.44 0.69 1.40 0.35 0.46 0.69 -38.87%
P/EPS 7.70 13.41 23.19 41.78 8.78 12.78 21.99 -50.35%
EY 12.99 7.45 4.31 2.39 11.39 7.82 4.55 101.37%
DY 5.51 4.30 2.73 1.57 4.10 3.36 2.17 86.22%
P/NAPS 0.81 0.84 0.84 0.84 0.82 0.82 0.81 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment