[LFECORP] YoY TTM Result on 30-Sep-2008 [#2]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -138.89%
YoY- 73.97%
Quarter Report
View:
Show?
TTM Result
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 22,645 63,353 250,046 201,268 114,323 88,740 55,055 -14.68%
PBT -7,613 -9,328 129 -3,793 -14,396 -33,262 -9,686 -4.21%
Tax -9 -302 142 252 -1,093 -359 -2,593 -63.67%
NP -7,622 -9,630 271 -3,541 -15,489 -33,621 -12,279 -8.17%
-
NP to SH -7,638 -9,618 317 -3,452 -15,813 -33,545 -12,279 -8.13%
-
Tax Rate - - -110.08% - - - - -
Total Cost 30,267 72,983 249,775 204,809 129,812 122,361 67,334 -13.32%
-
Net Worth 0 27,088 38,864 37,199 26,026 22,503 55,112 -
Dividend
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 27,088 38,864 37,199 26,026 22,503 55,112 -
NOSH 84,946 84,653 84,487 84,545 72,295 52,333 51,992 9.17%
Ratio Analysis
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -33.66% -15.20% 0.11% -1.76% -13.55% -37.89% -22.30% -
ROE 0.00% -35.51% 0.82% -9.28% -60.76% -149.07% -22.28% -
Per Share
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 26.66 74.84 295.96 238.06 158.13 169.57 105.89 -21.85%
EPS -8.99 -11.36 0.38 -4.08 -21.87 -64.10 -23.62 -15.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.32 0.46 0.44 0.36 0.43 1.06 -
Adjusted Per Share Value based on latest NOSH - 84,545
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.04 5.71 22.55 18.15 10.31 8.00 4.97 -14.72%
EPS -0.69 -0.87 0.03 -0.31 -1.43 -3.03 -1.11 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0244 0.0351 0.0336 0.0235 0.0203 0.0497 -
Price Multiplier on Financial Quarter End Date
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 31/01/11 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 30/06/05 -
Price 0.13 0.13 0.34 0.21 1.09 0.30 0.68 -
P/RPS 0.49 0.17 0.11 0.09 0.69 0.18 0.64 -4.66%
P/EPS -1.45 -1.14 90.62 -5.14 -4.98 -0.47 -2.88 -11.54%
EY -69.17 -87.40 1.10 -19.44 -20.07 -213.66 -34.73 13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.74 0.48 3.03 0.70 0.64 -
Price Multiplier on Announcement Date
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date - - 25/11/09 27/11/08 24/08/07 29/08/06 29/08/05 -
Price 0.00 0.00 0.25 0.28 0.90 0.33 0.50 -
P/RPS 0.00 0.00 0.08 0.12 0.57 0.19 0.47 -
P/EPS 0.00 0.00 66.63 -6.86 -4.11 -0.51 -2.12 -
EY 0.00 0.00 1.50 -14.58 -24.30 -194.24 -47.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.64 2.50 0.77 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment