[CHGP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 147.3%
YoY- 121.26%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 41,328 158,342 121,845 86,740 42,663 153,998 107,611 -47.25%
PBT 1,852 2,592 2,185 1,363 582 104 -814 -
Tax 13 -393 -614 -369 -132 160 -362 -
NP 1,865 2,199 1,571 994 450 264 -1,176 -
-
NP to SH 1,779 2,229 1,202 549 222 -413 -1,370 -
-
Tax Rate -0.70% 15.16% 28.10% 27.07% 22.68% -153.85% - -
Total Cost 39,463 156,143 120,274 85,746 42,213 153,734 108,787 -49.23%
-
Net Worth 48,267 45,728 45,593 43,919 44,399 44,053 42,898 8.20%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 48,267 45,728 45,593 43,919 44,399 44,053 42,898 8.20%
NOSH 137,906 138,571 138,160 137,249 138,750 137,666 138,383 -0.23%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.51% 1.39% 1.29% 1.15% 1.05% 0.17% -1.09% -
ROE 3.69% 4.87% 2.64% 1.25% 0.50% -0.94% -3.19% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.97 114.27 88.19 63.20 30.75 111.86 77.76 -47.13%
EPS 1.29 1.61 0.87 0.40 0.16 -0.30 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.33 0.33 0.32 0.32 0.32 0.31 8.45%
Adjusted Per Share Value based on latest NOSH - 136,250
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.25 23.95 18.43 13.12 6.45 23.29 16.28 -47.27%
EPS 0.27 0.34 0.18 0.08 0.03 -0.06 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0692 0.069 0.0664 0.0672 0.0666 0.0649 8.17%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.34 0.31 0.22 0.22 0.22 0.27 0.26 -
P/RPS 1.13 0.27 0.25 0.35 0.72 0.24 0.33 127.69%
P/EPS 26.36 19.27 25.29 55.00 137.50 -90.00 -26.26 -
EY 3.79 5.19 3.95 1.82 0.73 -1.11 -3.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.94 0.67 0.69 0.69 0.84 0.84 10.09%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 05/08/11 25/05/11 23/02/11 24/11/10 25/08/10 26/05/10 24/02/10 -
Price 0.36 0.32 0.31 0.22 0.24 0.21 0.28 -
P/RPS 1.20 0.28 0.35 0.35 0.78 0.19 0.36 123.63%
P/EPS 27.91 19.89 35.63 55.00 150.00 -70.00 -28.28 -
EY 3.58 5.03 2.81 1.82 0.67 -1.43 -3.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.97 0.94 0.69 0.75 0.66 0.90 9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment