[CHGP] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 23.65%
YoY- 121.26%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
Revenue 89,154 164,650 170,032 173,480 97,644 222,838 185,950 -9.63%
PBT 1,056 1,452 5,514 2,726 -4,446 32,882 23,002 -34.59%
Tax -52 364 4 -738 -636 -9,164 -6,016 -48.03%
NP 1,004 1,816 5,518 1,988 -5,082 23,718 16,986 -32.27%
-
NP to SH 930 1,436 5,136 1,098 -5,164 21,144 16,508 -32.72%
-
Tax Rate 4.92% -25.07% -0.07% 27.07% - 27.87% 26.15% -
Total Cost 88,150 162,834 164,514 171,492 102,726 199,120 168,964 -8.57%
-
Net Worth 71,117 52,469 48,322 43,919 41,422 93,826 76,644 -1.02%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
Net Worth 71,117 52,469 48,322 43,919 41,422 93,826 76,644 -1.02%
NOSH 273,529 138,076 138,064 137,249 138,074 132,150 117,914 12.29%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
NP Margin 1.13% 1.10% 3.25% 1.15% -5.20% 10.64% 9.13% -
ROE 1.31% 2.74% 10.63% 2.50% -12.47% 22.54% 21.54% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
RPS 32.59 119.25 123.15 126.40 70.72 168.63 157.70 -19.52%
EPS 0.34 1.04 3.72 0.80 -3.74 16.00 14.00 -40.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.38 0.35 0.32 0.30 0.71 0.65 -11.86%
Adjusted Per Share Value based on latest NOSH - 136,250
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
RPS 13.49 24.91 25.72 26.24 14.77 33.71 28.13 -9.63%
EPS 0.14 0.22 0.78 0.17 -0.78 3.20 2.50 -32.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.0794 0.0731 0.0664 0.0627 0.1419 0.1159 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 29/06/07 30/06/06 -
Price 0.155 0.20 0.32 0.22 0.30 1.18 1.15 -
P/RPS 0.48 0.17 0.26 0.17 0.42 0.70 0.73 -5.61%
P/EPS 45.59 19.23 8.60 27.50 -8.02 7.37 8.21 26.64%
EY 2.19 5.20 11.63 3.64 -12.47 13.56 12.17 -21.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.91 0.69 1.00 1.66 1.77 -13.84%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 CAGR
Date 29/11/13 29/11/12 23/11/11 24/11/10 25/11/09 22/08/07 22/08/06 -
Price 0.16 0.19 0.33 0.22 0.23 1.03 1.03 -
P/RPS 0.49 0.16 0.27 0.17 0.33 0.61 0.65 -3.81%
P/EPS 47.06 18.27 8.87 27.50 -6.15 6.44 7.36 29.12%
EY 2.13 5.47 11.27 3.64 -16.26 15.53 13.59 -22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.50 0.94 0.69 0.77 1.45 1.58 -12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment