[CHGP] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 254.83%
YoY- 104.62%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 157,007 158,342 168,232 191,916 173,581 153,998 138,210 8.89%
PBT 3,862 2,592 3,103 3,690 1,617 104 -48,887 -
Tax -248 -393 -92 109 206 160 -1,821 -73.62%
NP 3,614 2,199 3,011 3,799 1,823 264 -50,708 -
-
NP to SH 3,786 2,229 2,159 2,718 766 -413 -49,932 -
-
Tax Rate 6.42% 15.16% 2.96% -2.95% -12.74% -153.85% - -
Total Cost 153,393 156,143 165,221 188,117 171,758 153,734 188,918 -12.99%
-
Net Worth 48,267 45,887 45,848 43,599 44,399 44,382 42,695 8.54%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 48,267 45,887 45,848 43,599 44,399 44,382 42,695 8.54%
NOSH 137,906 139,054 138,936 136,250 138,750 138,695 137,727 0.08%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.30% 1.39% 1.79% 1.98% 1.05% 0.17% -36.69% -
ROE 7.84% 4.86% 4.71% 6.23% 1.73% -0.93% -116.95% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 113.85 113.87 121.09 140.86 125.10 111.03 100.35 8.80%
EPS 2.75 1.60 1.55 1.99 0.55 -0.30 -36.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.33 0.33 0.32 0.32 0.32 0.31 8.45%
Adjusted Per Share Value based on latest NOSH - 136,250
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.75 23.95 25.45 29.03 26.26 23.29 20.91 8.88%
EPS 0.57 0.34 0.33 0.41 0.12 -0.06 -7.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0694 0.0694 0.066 0.0672 0.0671 0.0646 8.51%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.34 0.31 0.22 0.22 0.22 0.27 0.26 -
P/RPS 0.30 0.27 0.18 0.16 0.18 0.24 0.26 10.03%
P/EPS 12.38 19.34 14.16 11.03 39.85 -90.67 -0.72 -
EY 8.07 5.17 7.06 9.07 2.51 -1.10 -139.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.94 0.67 0.69 0.69 0.84 0.84 10.09%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 05/08/11 25/05/11 23/02/11 24/11/10 25/08/10 26/05/10 24/02/10 -
Price 0.36 0.32 0.31 0.22 0.24 0.21 0.28 -
P/RPS 0.32 0.28 0.26 0.16 0.19 0.19 0.28 9.33%
P/EPS 13.11 19.96 19.95 11.03 43.47 -70.52 -0.77 -
EY 7.63 5.01 5.01 9.07 2.30 -1.42 -129.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.97 0.94 0.69 0.75 0.66 0.90 9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment