[CHGP] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 121.14%
YoY- 372.46%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 82,325 40,499 153,862 122,559 85,016 41,328 158,342 -35.26%
PBT 726 381 3,889 5,975 2,757 1,852 2,592 -57.09%
Tax 182 13 1,987 -125 2 13 -393 -
NP 908 394 5,876 5,850 2,759 1,865 2,199 -44.45%
-
NP to SH 718 488 5,341 5,679 2,568 1,779 2,229 -52.91%
-
Tax Rate -25.07% -3.41% -51.09% 2.09% -0.07% -0.70% 15.16% -
Total Cost 81,417 40,105 147,986 116,709 82,257 39,463 156,143 -35.14%
-
Net Worth 52,469 52,982 51,189 51,249 48,322 48,267 45,728 9.57%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 52,469 52,982 51,189 51,249 48,322 48,267 45,728 9.57%
NOSH 138,076 139,428 138,350 138,512 138,064 137,906 138,571 -0.23%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.10% 0.97% 3.82% 4.77% 3.25% 4.51% 1.39% -
ROE 1.37% 0.92% 10.43% 11.08% 5.31% 3.69% 4.87% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 59.62 29.05 111.21 88.48 61.58 29.97 114.27 -35.11%
EPS 0.52 0.35 3.86 4.10 1.86 1.29 1.61 -52.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.37 0.37 0.35 0.35 0.33 9.83%
Adjusted Per Share Value based on latest NOSH - 138,266
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.45 6.13 23.27 18.54 12.86 6.25 23.95 -35.27%
EPS 0.11 0.07 0.81 0.86 0.39 0.27 0.34 -52.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0801 0.0774 0.0775 0.0731 0.073 0.0692 9.57%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.20 0.21 0.26 0.31 0.32 0.34 0.31 -
P/RPS 0.34 0.72 0.23 0.35 0.52 1.13 0.27 16.56%
P/EPS 38.46 60.00 6.73 7.56 17.20 26.36 19.27 58.32%
EY 2.60 1.67 14.85 13.23 5.81 3.79 5.19 -36.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.70 0.84 0.91 0.97 0.94 -31.67%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 30/05/12 22/02/12 23/11/11 05/08/11 25/05/11 -
Price 0.19 0.22 0.21 0.29 0.33 0.36 0.32 -
P/RPS 0.32 0.76 0.19 0.33 0.54 1.20 0.28 9.28%
P/EPS 36.54 62.86 5.44 7.07 17.74 27.91 19.89 49.83%
EY 2.74 1.59 18.38 14.14 5.64 3.58 5.03 -33.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.57 0.78 0.94 1.03 0.97 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment