[CHGP] QoQ TTM Result on 31-Dec-2011 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 57.86%
YoY- 210.61%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 151,171 153,033 153,862 159,056 156,618 157,007 158,342 -3.03%
PBT 1,858 2,418 3,889 6,382 3,986 3,862 2,592 -19.85%
Tax 2,167 1,987 1,987 96 -22 -248 -393 -
NP 4,025 4,405 5,876 6,478 3,964 3,614 2,199 49.46%
-
NP to SH 3,491 4,050 5,341 6,706 4,248 3,786 2,229 34.75%
-
Tax Rate -116.63% -82.18% -51.09% -1.50% 0.55% 6.42% 15.16% -
Total Cost 147,146 148,628 147,986 152,578 152,654 153,393 156,143 -3.86%
-
Net Worth 51,411 52,982 53,649 51,158 48,447 48,267 45,887 7.85%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 51,411 52,982 53,649 51,158 48,447 48,267 45,887 7.85%
NOSH 135,294 139,428 144,999 138,266 138,421 137,906 139,054 -1.80%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.66% 2.88% 3.82% 4.07% 2.53% 2.30% 1.39% -
ROE 6.79% 7.64% 9.96% 13.11% 8.77% 7.84% 4.86% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 111.74 109.76 106.11 115.04 113.15 113.85 113.87 -1.24%
EPS 2.58 2.90 3.68 4.85 3.07 2.75 1.60 37.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.37 0.37 0.35 0.35 0.33 9.83%
Adjusted Per Share Value based on latest NOSH - 138,266
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 22.87 23.15 23.27 24.06 23.69 23.75 23.95 -3.02%
EPS 0.53 0.61 0.81 1.01 0.64 0.57 0.34 34.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.0801 0.0812 0.0774 0.0733 0.073 0.0694 7.89%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.20 0.21 0.26 0.31 0.32 0.34 0.31 -
P/RPS 0.18 0.19 0.25 0.27 0.28 0.30 0.27 -23.62%
P/EPS 7.75 7.23 7.06 6.39 10.43 12.38 19.34 -45.55%
EY 12.90 13.83 14.17 15.65 9.59 8.07 5.17 83.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.70 0.84 0.91 0.97 0.94 -31.67%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 30/05/12 22/02/12 23/11/11 05/08/11 25/05/11 -
Price 0.19 0.22 0.21 0.29 0.33 0.36 0.32 -
P/RPS 0.17 0.20 0.20 0.25 0.29 0.32 0.28 -28.23%
P/EPS 7.36 7.57 5.70 5.98 10.75 13.11 19.96 -48.48%
EY 13.58 13.20 17.54 16.72 9.30 7.63 5.01 94.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.57 0.78 0.94 1.03 0.97 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment