[CHGP] QoQ Quarter Result on 31-Dec-2011 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 294.3%
YoY- 376.42%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 41,826 40,499 31,303 37,543 43,688 41,328 36,497 9.48%
PBT 345 381 -2,086 3,218 905 1,852 407 -10.40%
Tax 169 13 2,112 -127 -11 13 221 -16.33%
NP 514 394 26 3,091 894 1,865 628 -12.46%
-
NP to SH 230 488 -338 3,111 789 1,779 1,027 -63.02%
-
Tax Rate -48.99% -3.41% - 3.95% 1.22% -0.70% -54.30% -
Total Cost 41,312 40,105 31,277 34,452 42,794 39,463 35,869 9.84%
-
Net Worth 51,411 52,982 53,649 51,158 48,447 48,267 45,887 7.85%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 51,411 52,982 53,649 51,158 48,447 48,267 45,887 7.85%
NOSH 135,294 139,428 144,999 138,266 138,421 137,906 139,054 -1.80%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.23% 0.97% 0.08% 8.23% 2.05% 4.51% 1.72% -
ROE 0.45% 0.92% -0.63% 6.08% 1.63% 3.69% 2.24% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 30.91 29.05 21.59 27.15 31.56 29.97 26.25 11.47%
EPS 0.17 0.35 -0.24 2.25 0.57 1.29 0.74 -62.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.37 0.37 0.35 0.35 0.33 9.83%
Adjusted Per Share Value based on latest NOSH - 138,266
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.33 6.13 4.74 5.68 6.61 6.25 5.52 9.53%
EPS 0.03 0.07 -0.05 0.47 0.12 0.27 0.16 -67.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.0801 0.0812 0.0774 0.0733 0.073 0.0694 7.89%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.20 0.21 0.26 0.31 0.32 0.34 0.31 -
P/RPS 0.65 0.72 1.20 1.14 1.01 1.13 1.18 -32.72%
P/EPS 117.65 60.00 -111.54 13.78 56.14 26.36 41.97 98.43%
EY 0.85 1.67 -0.90 7.26 1.78 3.79 2.38 -49.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.70 0.84 0.91 0.97 0.94 -31.67%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 30/05/12 22/02/12 23/11/11 05/08/11 25/05/11 -
Price 0.19 0.22 0.21 0.29 0.33 0.36 0.32 -
P/RPS 0.61 0.76 0.97 1.07 1.05 1.20 1.22 -36.92%
P/EPS 111.76 62.86 -90.09 12.89 57.89 27.91 43.33 87.75%
EY 0.89 1.59 -1.11 7.76 1.73 3.58 2.31 -46.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.57 0.78 0.94 1.03 0.97 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment