[PPG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -18.17%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 42,208 20,223 68,570 60,217 45,315 27,429 68,245 -27.38%
PBT 5,134 4,023 4,169 8,294 9,689 6,504 1,406 136.93%
Tax -1,709 -1,274 -2,331 -2,059 -2,197 -1,353 -935 49.43%
NP 3,425 2,749 1,838 6,235 7,492 5,151 471 274.88%
-
NP to SH 3,275 2,674 1,657 6,039 7,380 5,216 473 262.84%
-
Tax Rate 33.29% 31.67% 55.91% 24.83% 22.68% 20.80% 66.50% -
Total Cost 38,783 17,474 66,732 53,982 37,823 22,278 67,774 -31.05%
-
Net Worth 101,041 99,776 97,196 101,572 103,099 100,790 95,950 3.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 101,041 99,776 97,196 101,572 103,099 100,790 95,950 3.50%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.11% 13.59% 2.68% 10.35% 16.53% 18.78% 0.69% -
ROE 3.24% 2.68% 1.70% 5.95% 7.16% 5.18% 0.49% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 43.69 20.94 70.98 62.34 46.91 28.39 70.65 -27.39%
EPS 3.39 2.77 1.72 6.25 7.64 5.40 0.49 262.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.0329 1.0062 1.0515 1.0673 1.0434 0.9933 3.50%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 42.19 20.21 68.54 60.19 45.30 27.42 68.22 -27.39%
EPS 3.27 2.67 1.66 6.04 7.38 5.21 0.47 264.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.9973 0.9716 1.0153 1.0305 1.0075 0.9591 3.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.265 0.34 0.34 0.35 0.395 0.35 0.38 -
P/RPS 0.61 1.62 0.48 0.56 0.84 1.23 0.54 8.45%
P/EPS 7.82 12.28 19.82 5.60 5.17 6.48 77.61 -78.31%
EY 12.79 8.14 5.05 17.86 19.34 15.43 1.29 360.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.34 0.33 0.37 0.34 0.38 -24.33%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 21/02/20 28/11/19 29/08/19 31/05/19 28/02/19 29/11/18 -
Price 0.275 0.325 0.335 0.34 0.35 0.41 0.37 -
P/RPS 0.63 1.55 0.47 0.55 0.75 1.44 0.52 13.63%
P/EPS 8.11 11.74 19.53 5.44 4.58 7.59 75.56 -77.38%
EY 12.33 8.52 5.12 18.39 21.83 13.17 1.32 342.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.33 0.32 0.33 0.39 0.37 -20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment