[PPG] QoQ Cumulative Quarter Result on 30-Sep-2018 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -91.96%
YoY- -84.14%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 60,217 45,315 27,429 68,245 62,037 48,160 29,742 60.24%
PBT 8,294 9,689 6,504 1,406 7,892 6,932 6,197 21.51%
Tax -2,059 -2,197 -1,353 -935 -1,874 -1,630 -1,398 29.54%
NP 6,235 7,492 5,151 471 6,018 5,302 4,799 19.12%
-
NP to SH 6,039 7,380 5,216 473 5,884 5,241 4,830 16.10%
-
Tax Rate 24.83% 22.68% 20.80% 66.50% 23.75% 23.51% 22.56% -
Total Cost 53,982 37,823 22,278 67,774 56,019 42,858 24,943 67.55%
-
Net Worth 101,572 103,099 100,790 95,950 100,790 102,277 101,447 0.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 101,572 103,099 100,790 95,950 100,790 102,277 101,447 0.08%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.35% 16.53% 18.78% 0.69% 9.70% 11.01% 16.14% -
ROE 5.95% 7.16% 5.18% 0.49% 5.84% 5.12% 4.76% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 62.34 46.91 28.39 70.65 64.22 49.86 30.79 60.25%
EPS 6.25 7.64 5.40 0.49 6.09 5.43 5.00 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0515 1.0673 1.0434 0.9933 1.0434 1.0588 1.0502 0.08%
Adjusted Per Share Value based on latest NOSH - 100,043
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 60.19 45.30 27.42 68.22 62.01 48.14 29.73 60.24%
EPS 6.04 7.38 5.21 0.47 5.88 5.24 4.83 16.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0153 1.0305 1.0075 0.9591 1.0075 1.0223 1.014 0.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.35 0.395 0.35 0.38 0.405 0.50 0.485 -
P/RPS 0.56 0.84 1.23 0.54 0.63 1.00 1.58 -50.01%
P/EPS 5.60 5.17 6.48 77.61 6.65 9.22 9.70 -30.73%
EY 17.86 19.34 15.43 1.29 15.04 10.85 10.31 44.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.34 0.38 0.39 0.47 0.46 -19.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 29/11/18 29/08/18 21/05/18 14/02/18 -
Price 0.34 0.35 0.41 0.37 0.40 0.455 0.50 -
P/RPS 0.55 0.75 1.44 0.52 0.62 0.91 1.62 -51.42%
P/EPS 5.44 4.58 7.59 75.56 6.57 8.39 10.00 -33.43%
EY 18.39 21.83 13.17 1.32 15.23 11.92 10.00 50.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.39 0.37 0.38 0.43 0.48 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment