[PPG] QoQ Cumulative Quarter Result on 31-Mar-2007 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 47.73%
YoY- -1.15%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 24,429 62,433 49,980 37,986 22,995 59,885 47,547 -35.77%
PBT 4,865 10,017 8,847 8,607 6,122 9,703 9,721 -36.88%
Tax -1,210 -2,858 -2,519 -2,340 -1,899 -2,864 -2,581 -39.56%
NP 3,655 7,159 6,328 6,267 4,223 6,839 7,140 -35.92%
-
NP to SH 3,654 7,048 6,229 6,181 4,184 6,756 7,124 -35.84%
-
Tax Rate 24.87% 28.53% 28.47% 27.19% 31.02% 29.52% 26.55% -
Total Cost 20,774 55,274 43,652 31,719 18,772 53,046 40,407 -35.74%
-
Net Worth 72,285 69,542 68,766 70,365 68,112 64,000 61,341 11.53%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,747 1,598 - - - - - -
Div Payout % 47.83% 22.68% - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 72,285 69,542 68,766 70,365 68,112 64,000 61,341 11.53%
NOSH 79,434 79,933 79,961 79,961 79,999 80,000 79,955 -0.43%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.96% 11.47% 12.66% 16.50% 18.36% 11.42% 15.02% -
ROE 5.05% 10.13% 9.06% 8.78% 6.14% 10.56% 11.61% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.75 78.11 62.51 47.51 28.74 74.86 59.47 -35.50%
EPS 4.60 8.80 7.79 7.73 5.23 8.40 8.91 -35.56%
DPS 2.20 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.87 0.86 0.88 0.8514 0.80 0.7672 12.01%
Adjusted Per Share Value based on latest NOSH - 79,880
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 24.42 62.41 49.96 37.97 22.99 59.86 47.53 -35.77%
EPS 3.65 7.04 6.23 6.18 4.18 6.75 7.12 -35.86%
DPS 1.75 1.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7225 0.6951 0.6874 0.7034 0.6808 0.6397 0.6132 11.52%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.61 0.64 0.61 0.69 0.73 0.69 0.72 -
P/RPS 1.98 0.82 0.98 1.45 2.54 0.92 1.21 38.73%
P/EPS 13.26 7.26 7.83 8.93 13.96 8.17 8.08 39.00%
EY 7.54 13.78 12.77 11.20 7.16 12.24 12.38 -28.08%
DY 3.61 3.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.71 0.78 0.86 0.86 0.94 -20.15%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 26/11/07 27/08/07 17/05/07 14/02/07 27/11/06 18/08/06 -
Price 0.55 0.56 0.60 0.57 0.72 0.69 0.71 -
P/RPS 1.79 0.72 0.96 1.20 2.50 0.92 1.19 31.18%
P/EPS 11.96 6.35 7.70 7.37 13.77 8.17 7.97 30.97%
EY 8.36 15.75 12.98 13.56 7.26 12.24 12.55 -23.66%
DY 4.00 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.70 0.65 0.85 0.86 0.93 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment