[PPG] QoQ Cumulative Quarter Result on 30-Sep-2011 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- -32.82%
YoY- -3.97%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 61,881 43,991 25,881 53,058 46,944 34,506 21,355 103.38%
PBT 10,594 8,111 4,711 5,092 7,769 7,365 4,222 84.75%
Tax -3,609 -2,417 -1,449 -1,488 -2,066 -1,765 -1,303 97.34%
NP 6,985 5,694 3,262 3,604 5,703 5,600 2,919 78.99%
-
NP to SH 6,916 5,815 3,359 3,795 5,649 5,620 2,919 77.81%
-
Tax Rate 34.07% 29.80% 30.76% 29.22% 26.59% 23.96% 30.86% -
Total Cost 54,896 38,297 22,619 49,454 41,241 28,906 18,436 107.11%
-
Net Worth 88,929 87,560 86,573 83,084 85,427 85,811 80,980 6.44%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 1,973 - - 1,464 -
Div Payout % - - - 52.01% - - 50.17% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 88,929 87,560 86,573 83,084 85,427 85,811 80,980 6.44%
NOSH 98,799 98,726 98,794 98,687 98,931 99,469 97,625 0.80%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 11.29% 12.94% 12.60% 6.79% 12.15% 16.23% 13.67% -
ROE 7.78% 6.64% 3.88% 4.57% 6.61% 6.55% 3.60% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 62.63 44.56 26.20 53.76 47.45 34.69 21.87 101.79%
EPS 7.00 5.89 3.40 3.84 5.71 5.65 2.99 76.40%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 1.50 -
NAPS 0.9001 0.8869 0.8763 0.8419 0.8635 0.8627 0.8295 5.60%
Adjusted Per Share Value based on latest NOSH - 97,962
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 61.85 43.97 25.87 53.04 46.92 34.49 21.35 103.34%
EPS 6.91 5.81 3.36 3.79 5.65 5.62 2.92 77.67%
DPS 0.00 0.00 0.00 1.97 0.00 0.00 1.46 -
NAPS 0.8889 0.8752 0.8654 0.8305 0.8539 0.8578 0.8095 6.44%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.37 0.41 0.41 0.37 0.41 0.415 0.43 -
P/RPS 0.59 0.92 1.57 0.69 0.86 1.20 1.97 -55.26%
P/EPS 5.29 6.96 12.06 9.62 7.18 7.35 14.38 -48.69%
EY 18.92 14.37 8.29 10.39 13.93 13.61 6.95 95.08%
DY 0.00 0.00 0.00 5.41 0.00 0.00 3.49 -
P/NAPS 0.41 0.46 0.47 0.44 0.47 0.48 0.52 -14.66%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 29/05/12 28/02/12 30/11/11 23/08/11 30/05/11 25/02/11 -
Price 0.42 0.38 0.40 0.36 0.41 0.41 0.45 -
P/RPS 0.67 0.85 1.53 0.67 0.86 1.18 2.06 -52.73%
P/EPS 6.00 6.45 11.76 9.36 7.18 7.26 15.05 -45.86%
EY 16.67 15.50 8.50 10.68 13.93 13.78 6.64 84.82%
DY 0.00 0.00 0.00 5.56 0.00 0.00 3.33 -
P/NAPS 0.47 0.43 0.46 0.43 0.47 0.48 0.54 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment