[PPG] QoQ Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 8.51%
YoY- -39.99%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 27,429 68,245 62,037 48,160 29,742 74,142 69,086 -45.89%
PBT 6,504 1,406 7,892 6,932 6,197 4,659 12,287 -34.48%
Tax -1,353 -935 -1,874 -1,630 -1,398 -1,784 -4,155 -52.57%
NP 5,151 471 6,018 5,302 4,799 2,875 8,132 -26.18%
-
NP to SH 5,216 473 5,884 5,241 4,830 2,982 8,056 -25.09%
-
Tax Rate 20.80% 66.50% 23.75% 23.51% 22.56% 38.29% 33.82% -
Total Cost 22,278 67,774 56,019 42,858 24,943 71,267 60,954 -48.78%
-
Net Worth 100,790 95,950 100,790 102,277 101,447 98,465 97,935 1.92%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 100,790 95,950 100,790 102,277 101,447 98,465 97,935 1.92%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 98,725 0.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.78% 0.69% 9.70% 11.01% 16.14% 3.88% 11.77% -
ROE 5.18% 0.49% 5.84% 5.12% 4.76% 3.03% 8.23% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.39 70.65 64.22 49.86 30.79 75.14 69.98 -45.10%
EPS 5.40 0.49 6.09 5.43 5.00 3.02 8.16 -24.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0434 0.9933 1.0434 1.0588 1.0502 0.9979 0.992 3.41%
Adjusted Per Share Value based on latest NOSH - 100,043
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.42 68.22 62.01 48.14 29.73 74.11 69.06 -45.88%
EPS 5.21 0.47 5.88 5.24 4.83 2.98 8.05 -25.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0075 0.9591 1.0075 1.0223 1.014 0.9842 0.9789 1.93%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.35 0.38 0.405 0.50 0.485 0.58 0.61 -
P/RPS 1.23 0.54 0.63 1.00 1.58 0.77 0.87 25.88%
P/EPS 6.48 77.61 6.65 9.22 9.70 19.19 7.48 -9.10%
EY 15.43 1.29 15.04 10.85 10.31 5.21 13.38 9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.39 0.47 0.46 0.58 0.61 -32.20%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 21/05/18 14/02/18 30/11/17 22/08/17 -
Price 0.41 0.37 0.40 0.455 0.50 0.555 0.60 -
P/RPS 1.44 0.52 0.62 0.91 1.62 0.74 0.86 40.87%
P/EPS 7.59 75.56 6.57 8.39 10.00 18.36 7.35 2.15%
EY 13.17 1.32 15.23 11.92 10.00 5.45 13.60 -2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.38 0.43 0.48 0.56 0.60 -24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment