[ADVENTA] QoQ Cumulative Quarter Result on 31-Jan-2005 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 76.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 98,564 69,118 33,017 102,546 70,290 39,252 9,688 367.54%
PBT 10,959 7,980 4,529 13,485 8,555 4,665 1,050 375.55%
Tax -1,457 -604 -395 -2,237 -2,184 -550 -35 1093.01%
NP 9,502 7,376 4,134 11,248 6,371 4,115 1,015 342.38%
-
NP to SH 9,402 7,271 4,134 11,248 6,371 4,115 1,015 339.28%
-
Tax Rate 13.30% 7.57% 8.72% 16.59% 25.53% 11.79% 3.33% -
Total Cost 89,062 61,742 28,883 91,298 63,919 35,137 8,673 370.44%
-
Net Worth 0 0 103,576 87,624 73,628 61,287 11,971 -
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - 1,179 1,033 875 - -
Div Payout % - - - 10.49% 16.22% 21.28% - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 0 0 103,576 87,624 73,628 61,287 11,971 -
NOSH 449,856 448,827 450,333 393,286 344,378 291,843 86,752 198.69%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 9.64% 10.67% 12.52% 10.97% 9.06% 10.48% 10.48% -
ROE 0.00% 0.00% 3.99% 12.84% 8.65% 6.71% 8.48% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 21.91 15.40 7.33 26.07 20.41 13.45 11.17 56.50%
EPS 7.46 5.77 0.90 2.86 1.85 1.41 1.17 242.69%
DPS 0.00 0.00 0.00 0.30 0.30 0.30 0.00 -
NAPS 0.00 0.00 0.23 0.2228 0.2138 0.21 0.138 -
Adjusted Per Share Value based on latest NOSH - 393,306
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 32.95 23.11 11.04 34.29 23.50 13.12 3.24 367.41%
EPS 3.14 2.43 1.38 3.76 2.13 1.38 0.34 338.40%
DPS 0.00 0.00 0.00 0.39 0.35 0.29 0.00 -
NAPS 0.00 0.00 0.3463 0.293 0.2462 0.2049 0.04 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 - -
Price 1.35 1.45 1.55 1.55 1.65 1.65 0.00 -
P/RPS 6.16 9.42 21.14 5.94 8.08 12.27 0.00 -
P/EPS 64.59 89.51 168.85 54.20 89.19 117.02 0.00 -
EY 1.55 1.12 0.59 1.85 1.12 0.85 0.00 -
DY 0.00 0.00 0.00 0.19 0.18 0.18 0.00 -
P/NAPS 0.00 0.00 6.74 6.96 7.72 7.86 0.00 -
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 16/12/05 29/09/05 23/06/05 25/03/05 23/12/04 27/09/04 24/06/04 -
Price 1.27 1.35 1.48 1.58 1.65 1.62 0.00 -
P/RPS 5.80 8.77 20.19 6.06 8.08 12.04 0.00 -
P/EPS 60.77 83.33 161.22 55.24 89.19 114.89 0.00 -
EY 1.65 1.20 0.62 1.81 1.12 0.87 0.00 -
DY 0.00 0.00 0.00 0.19 0.18 0.19 0.00 -
P/NAPS 0.00 0.00 6.43 7.09 7.72 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment