[ADVENTA] QoQ Annualized Quarter Result on 31-Jan-2005 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 32.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 131,418 138,236 132,068 102,546 93,720 78,504 38,752 125.22%
PBT 14,612 15,960 18,116 13,485 11,406 9,330 4,200 129.08%
Tax -1,942 -1,208 -1,580 -2,237 -2,912 -1,100 -140 474.55%
NP 12,669 14,752 16,536 11,248 8,494 8,230 4,060 113.09%
-
NP to SH 12,536 14,542 16,536 11,248 8,494 8,230 4,060 111.60%
-
Tax Rate 13.29% 7.57% 8.72% 16.59% 25.53% 11.79% 3.33% -
Total Cost 118,749 123,484 115,532 91,298 85,225 70,274 34,692 126.61%
-
Net Worth 0 0 103,576 87,624 73,628 61,287 11,971 -
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - 1,179 1,377 1,751 - -
Div Payout % - - - 10.49% 16.22% 21.28% - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 0 0 103,576 87,624 73,628 61,287 11,971 -
NOSH 449,856 448,827 450,333 393,286 344,378 291,843 86,752 198.69%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 9.64% 10.67% 12.52% 10.97% 9.06% 10.48% 10.48% -
ROE 0.00% 0.00% 15.96% 12.84% 11.54% 13.43% 33.91% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 29.21 30.80 29.33 26.07 27.21 26.90 44.67 -24.60%
EPS 9.95 11.54 3.60 2.86 2.47 2.82 4.68 65.11%
DPS 0.00 0.00 0.00 0.30 0.40 0.60 0.00 -
NAPS 0.00 0.00 0.23 0.2228 0.2138 0.21 0.138 -
Adjusted Per Share Value based on latest NOSH - 393,306
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 43.94 46.22 44.16 34.29 31.33 26.25 12.96 125.18%
EPS 4.19 4.86 5.53 3.76 2.84 2.75 1.36 111.29%
DPS 0.00 0.00 0.00 0.39 0.46 0.59 0.00 -
NAPS 0.00 0.00 0.3463 0.293 0.2462 0.2049 0.04 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 - -
Price 1.35 1.45 1.55 1.55 1.65 1.65 0.00 -
P/RPS 4.62 4.71 5.29 5.94 6.06 6.13 0.00 -
P/EPS 48.44 44.75 42.21 54.20 66.89 58.51 0.00 -
EY 2.06 2.23 2.37 1.85 1.49 1.71 0.00 -
DY 0.00 0.00 0.00 0.19 0.24 0.36 0.00 -
P/NAPS 0.00 0.00 6.74 6.96 7.72 7.86 0.00 -
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 16/12/05 29/09/05 23/06/05 25/03/05 23/12/04 27/09/04 24/06/04 -
Price 1.27 1.35 1.48 1.58 1.65 1.62 0.00 -
P/RPS 4.35 4.38 5.05 6.06 6.06 6.02 0.00 -
P/EPS 45.57 41.67 40.31 55.24 66.89 57.45 0.00 -
EY 2.19 2.40 2.48 1.81 1.49 1.74 0.00 -
DY 0.00 0.00 0.00 0.19 0.24 0.37 0.00 -
P/NAPS 0.00 0.00 6.43 7.09 7.72 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment