[ADVENTA] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Announcement Date
06-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 43.33%
YoY- 19.81%
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 125,607 79,651 40,245 126,084 98,564 69,118 33,017 143.10%
PBT 8,281 6,171 3,478 13,612 10,959 7,980 4,529 49.36%
Tax 50 43 38 -37 -1,457 -604 -395 -
NP 8,331 6,214 3,516 13,575 9,502 7,376 4,134 59.34%
-
NP to SH 8,303 6,188 3,511 13,476 9,402 7,271 4,134 58.98%
-
Tax Rate -0.60% -0.70% -1.09% 0.27% 13.30% 7.57% 8.72% -
Total Cost 117,276 73,437 36,729 112,509 89,062 61,742 28,883 153.86%
-
Net Worth 0 0 0 112,675 0 0 103,576 -
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 0 0 0 112,675 0 0 103,576 -
NOSH 126,081 126,036 451,162 450,702 449,856 448,827 450,333 -57.10%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 6.63% 7.80% 8.74% 10.77% 9.64% 10.67% 12.52% -
ROE 0.00% 0.00% 0.00% 11.96% 0.00% 0.00% 3.99% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 99.62 63.20 8.92 27.98 21.91 15.40 7.33 466.80%
EPS 6.59 4.91 2.79 10.70 7.46 5.77 0.90 275.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.25 0.00 0.00 0.23 -
Adjusted Per Share Value based on latest NOSH - 447,692
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 42.00 26.63 13.46 42.16 32.95 23.11 11.04 143.10%
EPS 2.78 2.07 1.17 4.51 3.14 2.43 1.38 59.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.3767 0.00 0.00 0.3463 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.92 0.99 1.40 1.25 1.35 1.45 1.55 -
P/RPS 0.92 1.57 15.69 4.47 6.16 9.42 21.14 -87.55%
P/EPS 13.97 20.16 179.90 41.81 64.59 89.51 168.85 -80.92%
EY 7.16 4.96 0.56 2.39 1.55 1.12 0.59 425.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.00 0.00 0.00 6.74 -
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 26/12/06 16/10/06 01/06/06 06/04/06 16/12/05 29/09/05 23/06/05 -
Price 0.91 0.94 1.50 1.38 1.27 1.35 1.48 -
P/RPS 0.91 1.49 16.82 4.93 5.80 8.77 20.19 -87.26%
P/EPS 13.82 19.15 192.75 46.15 60.77 83.33 161.22 -80.47%
EY 7.24 5.22 0.52 2.17 1.65 1.20 0.62 412.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.52 0.00 0.00 6.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment