[ADVENTA] YoY TTM Result on 31-Jan-2006 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
06-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -6.57%
YoY- 18.92%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 249,086 93,376 173,522 126,084 104,034 0 -
PBT 18,730 10,903 15,196 13,612 12,612 0 -
Tax 1,000 1,184 1,072 -37 -1,212 0 -
NP 19,730 12,087 16,268 13,575 11,400 0 -
-
NP to SH 19,612 12,032 16,125 13,557 11,400 0 -
-
Tax Rate -5.34% -10.86% -7.05% 0.27% 9.61% - -
Total Cost 229,356 81,289 157,254 112,509 92,634 0 -
-
Net Worth 169,932 129,307 124,609 111,923 78,661 0 -
Dividend
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 6,108 - - - 1,025 - -
Div Payout % 31.15% - - - 9.00% - -
Equity
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 169,932 129,307 124,609 111,923 78,661 0 -
NOSH 139,289 129,307 125,868 447,692 393,306 0 -
Ratio Analysis
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 7.92% 12.94% 9.38% 10.77% 10.96% 0.00% -
ROE 11.54% 9.30% 12.94% 12.11% 14.49% 0.00% -
Per Share
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 178.83 72.21 137.86 28.16 26.45 0.00 -
EPS 14.08 9.30 12.81 3.03 2.90 0.00 -
DPS 4.40 0.00 0.00 0.00 0.26 0.00 -
NAPS 1.22 1.00 0.99 0.25 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 447,692
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 83.28 31.22 58.02 42.16 34.78 0.00 -
EPS 6.56 4.02 5.39 4.53 3.81 0.00 -
DPS 2.04 0.00 0.00 0.00 0.34 0.00 -
NAPS 0.5682 0.4323 0.4166 0.3742 0.263 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/10/08 31/10/07 31/01/07 27/01/06 31/01/05 - -
Price 0.82 1.57 0.80 1.25 1.55 0.00 -
P/RPS 0.46 2.17 0.58 4.44 5.86 0.00 -
P/EPS 5.82 16.87 6.24 41.28 53.48 0.00 -
EY 17.17 5.93 16.01 2.42 1.87 0.00 -
DY 5.37 0.00 0.00 0.00 0.17 0.00 -
P/NAPS 0.67 1.57 0.81 5.00 7.75 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/12/08 18/12/07 28/03/07 06/04/06 25/03/05 - -
Price 0.69 1.49 0.84 1.38 1.58 0.00 -
P/RPS 0.39 2.06 0.61 4.90 5.97 0.00 -
P/EPS 4.90 16.01 6.56 45.57 54.51 0.00 -
EY 20.41 6.24 15.25 2.19 1.83 0.00 -
DY 6.38 0.00 0.00 0.00 0.17 0.00 -
P/NAPS 0.57 1.49 0.85 5.52 7.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment