[ADVENTA] QoQ Cumulative Quarter Result on 31-Jan-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 94.21%
YoY- 19.66%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 162,273 96,512 45,461 173,522 125,607 79,651 40,245 152.68%
PBT 13,834 8,567 3,988 15,196 8,281 6,171 3,478 150.41%
Tax 431 639 162 1,072 50 43 38 402.58%
NP 14,265 9,206 4,150 16,268 8,331 6,214 3,516 153.73%
-
NP to SH 14,286 9,243 4,210 16,125 8,303 6,188 3,511 154.21%
-
Tax Rate -3.12% -7.46% -4.06% -7.05% -0.60% -0.70% -1.09% -
Total Cost 148,008 87,306 41,311 157,254 117,276 73,437 36,729 152.58%
-
Net Worth 138,209 132,410 128,568 124,741 0 0 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 138,209 132,410 128,568 124,741 0 0 0 -
NOSH 129,168 128,553 126,047 126,001 126,081 126,036 451,162 -56.46%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 8.79% 9.54% 9.13% 9.38% 6.63% 7.80% 8.74% -
ROE 10.34% 6.98% 3.27% 12.93% 0.00% 0.00% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 125.63 75.08 36.07 137.71 99.62 63.20 8.92 480.39%
EPS 11.06 7.19 3.34 12.80 6.59 4.91 2.79 149.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.03 1.02 0.99 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,868
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 54.26 32.27 15.20 58.02 42.00 26.63 13.46 152.65%
EPS 4.78 3.09 1.41 5.39 2.78 2.07 1.17 154.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4621 0.4427 0.4299 0.4171 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.57 1.74 1.37 0.80 0.92 0.99 1.40 -
P/RPS 1.25 2.32 3.80 0.58 0.92 1.57 15.69 -81.39%
P/EPS 14.20 24.20 41.02 6.25 13.97 20.16 179.90 -81.51%
EY 7.04 4.13 2.44 16.00 7.16 4.96 0.56 438.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.69 1.34 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 18/12/07 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 -
Price 1.49 1.48 1.47 0.84 0.91 0.94 1.50 -
P/RPS 1.19 1.97 4.08 0.61 0.91 1.49 16.82 -82.81%
P/EPS 13.47 20.58 44.01 6.56 13.82 19.15 192.75 -82.95%
EY 7.42 4.86 2.27 15.24 7.24 5.22 0.52 485.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.44 1.44 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment