[ADVENTA] YoY TTM Result on 31-Jan-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 30.28%
YoY- 18.94%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 282,871 249,086 93,376 173,522 126,084 104,034 0 -
PBT 18,387 18,730 10,903 15,196 13,612 12,612 0 -
Tax -1,456 1,000 1,184 1,072 -37 -1,212 0 -
NP 16,931 19,730 12,087 16,268 13,575 11,400 0 -
-
NP to SH 17,003 19,612 12,032 16,125 13,557 11,400 0 -
-
Tax Rate 7.92% -5.34% -10.86% -7.05% 0.27% 9.61% - -
Total Cost 265,940 229,356 81,289 157,254 112,509 92,634 0 -
-
Net Worth 185,737 169,932 129,307 124,609 111,923 78,661 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 99 6,108 - - - 1,025 - -
Div Payout % 0.59% 31.15% - - - 9.00% - -
Equity
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 185,737 169,932 129,307 124,609 111,923 78,661 0 -
NOSH 145,107 139,289 129,307 125,868 447,692 393,306 0 -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 5.99% 7.92% 12.94% 9.38% 10.77% 10.96% 0.00% -
ROE 9.15% 11.54% 9.30% 12.94% 12.11% 14.49% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 194.94 178.83 72.21 137.86 28.16 26.45 0.00 -
EPS 11.72 14.08 9.30 12.81 3.03 2.90 0.00 -
DPS 0.07 4.40 0.00 0.00 0.00 0.26 0.00 -
NAPS 1.28 1.22 1.00 0.99 0.25 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,868
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 92.57 81.51 30.56 56.79 41.26 34.05 0.00 -
EPS 5.56 6.42 3.94 5.28 4.44 3.73 0.00 -
DPS 0.03 2.00 0.00 0.00 0.00 0.34 0.00 -
NAPS 0.6078 0.5561 0.4232 0.4078 0.3663 0.2574 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 31/01/05 - -
Price 1.86 0.82 1.57 0.80 1.25 1.55 0.00 -
P/RPS 0.95 0.46 2.17 0.58 4.44 5.86 0.00 -
P/EPS 15.87 5.82 16.87 6.24 41.28 53.48 0.00 -
EY 6.30 17.17 5.93 16.01 2.42 1.87 0.00 -
DY 0.04 5.37 0.00 0.00 0.00 0.17 0.00 -
P/NAPS 1.45 0.67 1.57 0.81 5.00 7.75 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 25/03/05 - -
Price 2.88 0.69 1.49 0.84 1.38 1.58 0.00 -
P/RPS 1.48 0.39 2.06 0.61 4.90 5.97 0.00 -
P/EPS 24.58 4.90 16.01 6.56 45.57 54.51 0.00 -
EY 4.07 20.41 6.24 15.25 2.19 1.83 0.00 -
DY 0.02 6.38 0.00 0.00 0.00 0.17 0.00 -
P/NAPS 2.25 0.57 1.49 0.85 5.52 7.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment