[ADVENTA] QoQ TTM Result on 31-Jan-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 30.28%
YoY- 18.94%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 93,376 139,332 178,738 173,522 153,127 136,617 133,312 -21.07%
PBT 10,903 13,013 15,706 15,196 10,934 11,803 12,561 -8.98%
Tax 1,184 1,191 1,196 1,072 1,470 610 396 107.12%
NP 12,087 14,204 16,902 16,268 12,404 12,413 12,957 -4.51%
-
NP to SH 12,032 14,147 16,824 16,125 12,377 12,393 12,934 -4.69%
-
Tax Rate -10.86% -9.15% -7.61% -7.05% -13.44% -5.17% -3.15% -
Total Cost 81,289 125,128 161,836 157,254 140,723 124,204 120,355 -22.96%
-
Net Worth 129,307 128,392 128,568 124,609 0 0 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 129,307 128,392 128,568 124,609 0 0 0 -
NOSH 129,307 128,392 126,047 125,868 126,206 125,806 451,162 -56.43%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 12.94% 10.19% 9.46% 9.38% 8.10% 9.09% 9.72% -
ROE 9.30% 11.02% 13.09% 12.94% 0.00% 0.00% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 72.21 108.52 141.80 137.86 121.33 108.59 29.55 81.12%
EPS 9.30 11.02 13.35 12.81 9.81 9.85 2.87 118.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.02 0.99 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,868
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 31.22 46.59 59.76 58.02 51.20 45.68 44.57 -21.07%
EPS 4.02 4.73 5.63 5.39 4.14 4.14 4.32 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4323 0.4293 0.4299 0.4166 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.57 1.74 1.37 0.80 0.92 0.99 1.40 -
P/RPS 2.17 1.60 0.97 0.58 0.76 0.91 4.74 -40.51%
P/EPS 16.87 15.79 10.26 6.24 9.38 10.05 48.83 -50.66%
EY 5.93 6.33 9.74 16.01 10.66 9.95 2.05 102.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.74 1.34 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 18/12/07 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 -
Price 1.49 1.48 1.47 0.84 0.91 0.94 1.50 -
P/RPS 2.06 1.36 1.04 0.61 0.75 0.87 5.08 -45.12%
P/EPS 16.01 13.43 11.01 6.56 9.28 9.54 52.32 -54.49%
EY 6.24 7.44 9.08 15.25 10.78 10.48 1.91 119.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.48 1.44 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment